Pharoah Inc. has 1.05 million common shares outstanding as at January 1, 2023. On June 30,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pharoah Inc. has 1.05 million common shares outstanding as at January 1, 2023. On June 30, 2023,4% convertible bonds were converted into 115,000 additional shares. Up to that point, the bonds had paid interest of $285,200 after tax. Net income for the year was $1,295,775. During the year, the company issued the following: 1. 2. June 30: 12,090 call options giving holders the right to purchase shares of the company for $34 September 30: 17,090 put options allowing holders to sell shares of the company for $29 On February 1, Pharoah also purchased in the open market 12,090 call options on its own shares, allowing it to purchase its own shares for $31. Assume the average market price for the shares during the year was $39. Assume further the following: 1. 2. On September 30, 230,000 convertible preferred shares were redeemed. If they had been converted, these shares would have resulted in an additional 115,000 common shares being issued. The shares carried a dividend rate of $3 per share to be paid on September 30. No conversions have ever occurred. There are 11,800 of $1,000, 5% convertible bonds outstanding with a conversion rate of three common shares for each bond starting January 1, 2024. Beginning January 1, 2027, the conversion rate is six common shares for each bond, and beginning January 1, 2031, it is nine common shares for each bond. The tax rate is 30%. Calculate weighted common shares outstanding. Weighted common shares outstanding 1,107,500 690,000 Calculate the income effect of the dividends on preferred shares. Dividends on preferred shares tA Calculate the basic earnings per share under IFRS. For simplicity, ignore the impact that would result from the convertible debt being a hybrid security. (Round answer to 2 decimal places, e.g. 15.25.) Basic EPS $ 0.55 Determine an incremental per share effect for $3 preferred shares. Incremental Numerator Effect 690,000 Incremental Denominator Effect 86,250 +A $ EPS 8 Calculate the after-tax interest paid on the 5% bonds. After-tax interest on bonds converted $ 413,000 Rank the potentially dilutive securities from most dilutive to least dilutive. $3 Preferred shares Anti-dilutive 5% Bonds Anti-dilutive Options Rank 1 Calculate the diluted EPS numbers under IFRS. For simplicity, ignore the impact that would result from the convertible debt being a hybrid security. (Round earnings per share to 2 decimal places, e.g. 15.25.) Basic Call Options Numerator $ 605,775 Denominator 1,107,500 $ 775 $ 605,775 1,108,275 Diluted EPS 0.55 EPS 0.55 to $ 0.55 Show the required presentations on the face of the income statement. (Round answers to 2 decimal places, e.g. 15.25.) PHAROAH INC. Partial Income Statement For the Year Ended December 31, 2023 Earnings Per Common Share: Basic Earnings Per Share Diluted Earnings Per Share +A $ +A 0.55 $ 0.55 Pharoah Inc. has 1.05 million common shares outstanding as at January 1, 2023. On June 30, 2023,4% convertible bonds were converted into 115,000 additional shares. Up to that point, the bonds had paid interest of $285,200 after tax. Net income for the year was $1,295,775. During the year, the company issued the following: 1. 2. June 30: 12,090 call options giving holders the right to purchase shares of the company for $34 September 30: 17,090 put options allowing holders to sell shares of the company for $29 On February 1, Pharoah also purchased in the open market 12,090 call options on its own shares, allowing it to purchase its own shares for $31. Assume the average market price for the shares during the year was $39. Assume further the following: 1. 2. On September 30, 230,000 convertible preferred shares were redeemed. If they had been converted, these shares would have resulted in an additional 115,000 common shares being issued. The shares carried a dividend rate of $3 per share to be paid on September 30. No conversions have ever occurred. There are 11,800 of $1,000, 5% convertible bonds outstanding with a conversion rate of three common shares for each bond starting January 1, 2024. Beginning January 1, 2027, the conversion rate is six common shares for each bond, and beginning January 1, 2031, it is nine common shares for each bond. The tax rate is 30%. Calculate weighted common shares outstanding. Weighted common shares outstanding 1,107,500 690,000 Calculate the income effect of the dividends on preferred shares. Dividends on preferred shares tA Calculate the basic earnings per share under IFRS. For simplicity, ignore the impact that would result from the convertible debt being a hybrid security. (Round answer to 2 decimal places, e.g. 15.25.) Basic EPS $ 0.55 Determine an incremental per share effect for $3 preferred shares. Incremental Numerator Effect 690,000 Incremental Denominator Effect 86,250 +A $ EPS 8 Calculate the after-tax interest paid on the 5% bonds. After-tax interest on bonds converted $ 413,000 Rank the potentially dilutive securities from most dilutive to least dilutive. $3 Preferred shares Anti-dilutive 5% Bonds Anti-dilutive Options Rank 1 Calculate the diluted EPS numbers under IFRS. For simplicity, ignore the impact that would result from the convertible debt being a hybrid security. (Round earnings per share to 2 decimal places, e.g. 15.25.) Basic Call Options Numerator $ 605,775 Denominator 1,107,500 $ 775 $ 605,775 1,108,275 Diluted EPS 0.55 EPS 0.55 to $ 0.55 Show the required presentations on the face of the income statement. (Round answers to 2 decimal places, e.g. 15.25.) PHAROAH INC. Partial Income Statement For the Year Ended December 31, 2023 Earnings Per Common Share: Basic Earnings Per Share Diluted Earnings Per Share +A $ +A 0.55 $ 0.55
Expert Answer:
Answer rating: 100% (QA)
Pharoah Inc Financial Statement Reporting Analysis Part 1 Weighted Average Number of Shares Outstand... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0470161012
9th Canadian Edition, Volume 2
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield.
Posted Date:
Students also viewed these accounting questions
-
Use the same information for Audrey Inc. as in P17-3, but also assume the following. 1. On September 30, 200,000 convertible preferred shares were redeemed. If they had been converted, these shares...
-
Use the same information for Audrey Inc. as in P17.3, but also assume the following. 1. On September 30, 200,000 convertible preferred shares were redeemed. If they had been converted, these shares...
-
In order to have $391,185 in 26 years, how much needs to be deposited each month into a bank account whose annual rate is 1.8% with monthly compounding?
-
Why were the tables populated in the order shown in Review Questions 7.14-7.17? In Review Questions 7.14, write INSERT statements to add the data shown in Figure 1-30 to the DEPARTMENT table. Run...
-
The Ka of a certain indicator is 2.0 3 1026. The color of HIn is green and that of In2 is red. A few drops of the indicator are added to a HCl solution, which is then titrated against a NaOH...
-
How many degrees of freedom are there? Exercises 49 refer to the following data: Electric motors are assembled on four different production lines. Random samples of motors are taken from each line...
-
Water is flowing from the 150-mm-diameter fire hydrant with a velocity vB = 15 m/s. Determine the horizontal and vertical components of force and the moment developed at the base joint A, if the...
-
Turner Hardware is adding a new product line that will require an investment of $1,520,000. Managers estimate that this investment will have a 10-year life and generate net cash inflows of $320,000...
-
Discuss advantages and drawbacks of the policy intervention?
-
ok Bandar Industries Berhad of Malaysia manufactures sporting equipment. One of the company's products, a football helmet for the North American market, requires a special plastic. During the quarter...
-
Investigate the industry or sector that faces sustainable consumption and production challenges. As a starting point: Choose a topic that has relevance to a specific country. Conduct a preliminary...
-
3.) An ice cream stand is a specific kind of restaurant. Write a class called IceCreamStand that inherits from your Restaurant class. Add an attribute called flavors that stores a list of ice cream...
-
Utilize this space for an ongoing conversation about what affected your nation's macroeconomy during the quarters you researched - as well as when & why then. What was happening in the country as the...
-
2. Based on the information below, (A) calculate the accounting profit, (B) the economic profit, and (C) explain if this enterprise was worth the endeavor for the investor/business person. Total...
-
On January 1, 2015, Missoula Corporation bought machinery for $800,000. They used double declining balance depreciation for this asset, with an estimated life of eight years, and an estimated...
-
A container holds 2.0 mol of gas. The total average kinetic energy of the gas molecules in the container is equal to the kinetic energy of an 8.0 10-3-kg bullet with a speed of 770 m/s. What is the...
-
LaGraca Inc. is involved in five separate industries. The following information is available for each of the five industries: Instructions Determine which of the operating segments are reportable...
-
Dunrobin Industries Ltd., which uses IFRS, had the following transactions during its most recent fiscal year. 1. Acquired raw materials inventory. 2. Declared a cash dividend on common shares. 3....
-
Saver Corporation amended its defined benefit pension plan at the beginning of its 2011 fiscal year, resulting in past service costs of $775,000. The vesting period for Saver Corporation is seven...
-
What are the bounds on the correlation coefficient?
-
True or False. The mean square value of \(x(t)\) can be determined as \(E\left[x^{2} ight]=R(0)\).
-
Find the autocorrelation functions of the periodic functions shown in Fig. 14.24. x(t) 0 -xo (a) x(1) x0 (b) FIGURE 14.24 Periodic function of Problem 14.7.
Study smarter with the SolutionInn App