Pratt Company acquired all of the outstanding shares of Spider, Inc., on December 31, 2021, for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pratt Company acquired all of the outstanding shares of Spider, Inc., on December 31, 2021, for $484,900 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows: Computer software Equipment Cilent contracts In-process research and development Notes payable Cash Receivables Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts At December 31, 2021, the following financial information is available for consolidation (credit balances in parentheses Total assets Accounts payable Additional paid-in capital Book Values Fair Values $ 46,000 $ $4,350 798,500 67,900 112,500 29,000 (78,900) Cash Pratt (71,500) Pratt $ 32,400$ 120,500 171,500 454,900 210,00 595,000 345,000 1170, (273,000 $1.945,00 1 $1.949,800 $ 399,400 (95,300 1 (41) (534,500) (71,900 (350,000) (400,000 (25) 32 400 $ 120.000 6,800 12,000 14,000 Prepare a consolidated balance shoot for Pratt and Spider as of December 31, 2021 PRATT COMPANY AND SUBSIDIARY Worksheet for a Consolidated Balance Sheet December 31, 2021 Spider 46,600 171.500 79,500 6.000 32 000 (494 Orbit Credit Consolidated 129 Next: ment (net) it contracts Go will Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities Cash Receivables Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Research and development asset Goodwill Total assets Accounts payable Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2021. Notes payable Common stock Additional paid-in capital Retained earnings Total abilities and equites S 315,000 $ 1,949,800 $ 389,400 (95,300) $ (41,000) (531,500) (380,000) (170,000) (773,000) Pratt (71,900) (100,000) (25,000) (151,500) $(1,949,800) $ (389,480) PRATT COMPANY AND SUBSIDIARY Worksheet for a Consolidated Balance Sheet December 31, 2021 Spider 32.400 S 120,500 171.500 484.900 230.500 595.000 315.000 (531,500) (360,000 (170.000) (773,000 S 1.049.800 6,800 32,000 54,000 78,500 40.000 171.500 78.500 $ 1.949.800 S 389.400 S (95.300) S (41 000) (71.900) (100.000 (25.000) (161,500) S 359 400) S Debit OS Credit 0$ S Consolidated Pratt Company acquired all of the outstanding shares of Spider, Inc., on December 31, 2021, for $484,900 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows: Computer software Equipment Cilent contracts In-process research and development Notes payable Cash Receivables Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts At December 31, 2021, the following financial information is available for consolidation (credit balances in parentheses Total assets Accounts payable Additional paid-in capital Book Values Fair Values $ 46,000 $ $4,350 798,500 67,900 112,500 29,000 (78,900) Cash Pratt (71,500) Pratt $ 32,400$ 120,500 171,500 454,900 210,00 595,000 345,000 1170, (273,000 $1.945,00 1 $1.949,800 $ 399,400 (95,300 1 (41) (534,500) (71,900 (350,000) (400,000 (25) 32 400 $ 120.000 6,800 12,000 14,000 Prepare a consolidated balance shoot for Pratt and Spider as of December 31, 2021 PRATT COMPANY AND SUBSIDIARY Worksheet for a Consolidated Balance Sheet December 31, 2021 Spider 46,600 171.500 79,500 6.000 32 000 (494 Orbit Credit Consolidated 129 Next: ment (net) it contracts Go will Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities Cash Receivables Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Research and development asset Goodwill Total assets Accounts payable Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2021. Notes payable Common stock Additional paid-in capital Retained earnings Total abilities and equites S 315,000 $ 1,949,800 $ 389,400 (95,300) $ (41,000) (531,500) (380,000) (170,000) (773,000) Pratt (71,900) (100,000) (25,000) (151,500) $(1,949,800) $ (389,480) PRATT COMPANY AND SUBSIDIARY Worksheet for a Consolidated Balance Sheet December 31, 2021 Spider 32.400 S 120,500 171.500 484.900 230.500 595.000 315.000 (531,500) (360,000 (170.000) (773,000 S 1.049.800 6,800 32,000 54,000 78,500 40.000 171.500 78.500 $ 1.949.800 S 389.400 S (95.300) S (41 000) (71.900) (100.000 (25.000) (161,500) S 359 400) S Debit OS Credit 0$ S Consolidated
Expert Answer:
Answer rating: 100% (QA)
Consolidated Balance Sheet as on December 31 2018 Assets Liabilities Cas... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
Pratt Company acquired all of the outstanding shares of Spider, Inc., on December 31, 2021, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and...
-
Pratt Company acquired all of Spider, Inc.s outstanding shares on December 31, 2011, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting...
-
Pratt Company acquired all of Spider, Inc.'s outstanding shares on December 31, 2018, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting...
-
Find the coordinates of the vertices and the foci of the given hyperbolas. Sketch each curve. 9y 2 16x 2 = 9
-
The following data pertain to three divisions of Nevada Aggregates, Inc. The company's required rate of return on invested capital is 8percent. Division A Division B Division C 10,000,000 S Sales...
-
Bieber Inc. is a retailer operating in Calgary, Alberta. Bieber uses the perpetual inventory method. Assume that there are no credit transactions; all amounts are settled in cash. You are provided...
-
An asset is classified as current if it a. was purchased within the last six months. b. will become cash, be sold, or be used up within 12 months. C. was purchased with cash. d. will last longer than...
-
This case, based on the balance sheet of Starbucks Corporation, will familiarize you with some of the assets and liabilities of that company. Visit www.pearsonhighered.com/Horngren to view a link to...
-
The following are the costs incurred by Ericson Company: Factory utilities $ 16,500 Depreciation-factory equipment $12,650 Depreciation on delivery truck, $8,800 Repairs to office equipment $1,300...
-
Sandra?s Purse Boutique has the following transactions related to its top-selling Gucci purse for the month of October. Required: 1. Calculate ending inventory and cost of goods sold at October 31,...
-
Explain the fundamental limitations of the von Neumann architecture and propose a new architecture that can overcome these limitations.
-
Part 2 . In this part of your assessment, you will compose an analytical study reporting your results from Part 1. (Below calculation). The CEO of your company is forming a task force to review the...
-
discuss the accounting treatment under IPSAS 3. An entity acquired an investment in an associate in the current reporting period and adopted the cost model to measure the investment in the associate...
-
If we have an investment earning 20% year 1, 15% year 2, and loses 10% year 3. The equivalent annual return (including compounding) for this sequence of returns is?
-
Jeremiah Jams sold $2,500 worth of Jam to a customer and received the payment in cash. What would be the correct journal entry for this transaction?
-
Evaluate. 16 (x-2) dx 16 (x-2) dx=(Type an exact answer in simplified form.)
-
Fe is bcc at room temp, but changes to fcc at temperatures above ~910C. The atomic packing factor, APF, for face centred cubic (fcc) lattices is 0.74, whilst for body centred cubic (bcc) lattices it...
-
Use Stokes' Theorem to evaluate f(y+sin x) dx+(z+cos y) dy+rdz, where C is the rve r(t) = (sint, cost, sin 2t), t = [0, 2].
-
The city maintains a landfill that has been recorded within its parks. The landfill generated program revenues of $4,000 in Year 4 and cash expenses of $15,000. It also paid $3,000 cash for a piece...
-
On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $720,000 in cash and equity securities. The remaining 30 percent of Atlantas shares...
-
What are blue sky laws?
-
What causes instability in a rotor system?
-
True or False. The stiffness of a rotating shaft can be altered by changing the location of its bearings.
-
Fill in the Blank. Materials with a large value of the loss factor are subject to ____________ stress.
Study smarter with the SolutionInn App