Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important Prepare the following budgets for a merchandising company. Decide on a name for this company. Follow the format of the budgets shown in chapter 8 of your textbook. The budgets should be in proper format. That is, each budget should be properly labeled and should start and end on one page without having page breaks in the middle. There can be more than one budget or a budget schedule on the same page (For example, the Sales Budget and the Schedule of Cash Collections can be on the same page) so long as they completely fit on that same page. You need to put your name and your ID # on every page of the assignment. 1. Prepare a sales budget for January through March and for the Quarter in total. The selling price per unit is $45.00. Use the last five digits in your ID number as basis for the data for budgeted sales in units. Budgeted sales are obtained by multiplying each number in the ID by 10,000. However, note that if your ID# contains the number 0 use 10 instead (ie a 0 is equal to 100,000.) For example, if the last five digits in your student ID are 14607, the budgeted sales in units would be: December of the previous year 10,000 January 40,000 60,000 February March April 100,000 20,000 2. Prepare a purchases budget and the schedule for Disbursements for Purchases for January through March and for the first quarter in total. Assume that the company only sells one product that can be purchased at $35.00 per unit. The market for this product is very competitive and customers highly value quality and on time delivery of the product. Also assume that currently it is company policy that ending inventory should equal 50% of next month's projected sales. 3. Prepare a cash budget for January through March and for the first quarter in total. The company maintains a minimum cash balance of $80,000.00, and this was the ending cash balance in the cash account on December 31. Additional Data: • Past experience shows that 40% of sales are collected in the month of the sale, and 60% in the month following the sale. • • Selling cost is $12 per unit sold. Other expenses include $35,000 per month for rent, $104,000 for advertising, and $76,000 per month for depreciation. • All costs are paid in the current month except inventory purchases, which are paid in the month following the purchase (i.e. January purchases of inventory are paid in February). • The company has an open line of credit with a bank and can borrow at an annual rate of 12%. For simplification assume that all loans are made at the beginning of the month when a borrowing need is identified and repayments are made at the end of a month when the company has excess cash(ie. this company does not take out additional loans to pay current loans.) • Also, interest associated with a loan is only paid at the time when that loan is paid (i.e. a loan is only paid if there is enough cash to pay off the whole loan, any interest associated with it, and the company still has enough cash left over to meet its requirement for the minimum cash balance.) 4. Prepare the Budgeted Income Statement based on all of the information given above. Label the budgets prepared in Steps 1-4 as budget scenario A. 5. Repeat steps 2-4 for budget scenarios B and C using the following Desired Ending Inventory assumptions: B. Ending Inventory 90% 10% 6. Write a brief analysis of the three inventory policies depicted in the budget scenarios A, B and C and recommend a policy that the company should implement. Give reasons for your recommendation Your write-up should be based on the results you obtained from the analyses in steps 1-5 above for each of the scenarios A, B, and C. Assume that you are writing on behalf of a professional consultant advising the President of the company about the company's inventory policies. Your write-up should be in the form of a one-page Memo to the President of the company, Organization, grammar, and spelling are important
Expert Answer:
Answer rating: 100% (QA)
Budget for January to March First Quarter 1 Revenue Based on the given information the company expec... View the full answer
Posted Date:
Students also viewed these accounting questions
-
A corporation is subject to a federal income tax rate of 21% and a state income tax rate of 7%. Therefore, the combined income tax rate is O A. equal to 28% OB. less than 28% OC. greater than 28%
-
Selling price per unit $750 Variable cost per unit $450 Annual fixed cost $180,000 Net income after tax $360,000 Tax rate 25% 1)Reduce the selling price by $60. The sales team forecast that with a...
-
Assume management predicts that the selling price per unit and variable cost per unit will be the same in 2014 as in 2013. Fixed manufacturing costs and marketing, distribution, and customer-service...
-
Can you provide an example of when you led a previous organization through a major operational change? Did you encounter any obstacles and how did you motivate and guide your team through these...
-
Clifton Corporation acquired all of the outstanding Gillion stock on January 1, 2014, for $2,400,000. The parties immediately elected to file consolidated Federal income tax returns. Gillion reported...
-
1. Some observers maintain that privacy rights are quickly becoming a thing of the past. In your opinion, is it possible to protect privacy rights in todays online world? 2. Many argue that the...
-
Dairymaid makes organic yogurt. The only ingredients, milk and bacteria cultures, are added at the very beginning of the fermentation process. At month end, Dairymaid has 100,000 cups of yogurt that...
-
1. If Carvin experienced an increase in orders from its website over a period of two weeks, should it expand its production capacity to make sure it can handle increased demand in the future? Why or...
-
7. 8. The work done by a gas molecule in an isolated system is given by W=ae KT, where x is the displacement, k is the Boltzmann constant and T is the temperature. and are constants. Then the...
-
As the newest BFM in the program office, you notice a disbursement for the X-86 Aircraft landing tail hook in the accounting system. You then notice that the disbursement is not matched to an...
-
Today In looking at the current futures market, feeder cattle prices appear to be high. We have a set of calves being prepared for the market and they will be ready for the feeder market to be sold...
-
Create a Java class named Student with the following attributes: private String lName; private double GPA; private int currentCredits; private int totalCredits; private String fName; Create a method...
-
True, False, Uncertain. Explain. Q.1 A rise in the Canadian interest rate R $ relative European rates raises Canadian money demand L(R $ , Y C ) thereby causing an appreciation of the dollar...
-
The NPV method measures change in value and is thus easy to align with the firm objective of maximizing value. True False
-
You are a CFO of a large company and you are aware that some of your managers are overcharging on their expense reports for lunches and dinners. In some cases, you know that charges are being made...
-
BACHELOR OF BANKING AND FINACE ANS FINANCIAL RISK MANAGEMENT why did you choose to study the discipline/field at Uni that you ended up choosing? What interests you about working with us here at the...
-
For the below figure let A = 1, B = 0, and ALU Control Logic selections are (010, 01, 1) for all Muxes. Which of the following is true? Carry in A ALU Opcede ALU Contral Legis 4 Reut Cate
-
The population of Detroit, Michigan, decreased from 1,027,974 in 1990 to 688,701 in 2013 (Source: U.S. Census Bureau). Find the average rate of change in the population of Detroit, Michigan, over the...
-
Let \(w^{\mathrm{MVP}}\) denote the minimum variance portfolio. Show that, for any frontier portfolio \(w^{*}\), it holds that \(\operatorname{Cov}\left(\tilde{r}_{w^{\mathrm{MVP}}},...
-
Consider an economy with a risk free asset with return \(r_{f}\) and a risky asset whose random return \(\tilde{r}\) can take two possible values \(\{d, u\}\) with probabilities \(\{\pi, 1-\pi\}\),...
-
Consider an exponential utility function \(u(x)=-\frac{1}{a} \exp (-a x)\), with \(a>0\), and an economy with a risk free asset with return \(r_{f}=1.1\) and two risky assets with random returns...
Study smarter with the SolutionInn App