Prepare the statement of cash flow for Special Bakery Ltd. using the indirect method. Special Bakery Ltd.
Fantastic news! We've Found the answer you've been seeking!
Question:
Prepare the statement of cash flow for Special Bakery Ltd. using the indirect method.
Special Bakery Ltd. Balance Sheet As at August 31 | ||
2023 | 2022 | |
Assets | ||
Current Assets | ||
Cash | $-9,900 | $11,000 |
Accounts Receivable | $13,200 | $6,000 |
Prepaid Insurance | $3,300 | $1,100 |
Merchandise Inventory | $32,200 | $18,000 |
Total Current Assets | $38,800 | $36,100 |
Property, Plant & Equipment | ||
Equipment | $190,000 | $157,000 |
Less: Accumulated Depreciation | $-26,800 | $-17,100 |
Total Assets | $202,000 | $176,000 |
Liabilities | ||
Current Liabilities | $18,300 | $18,300 |
Long-Term Liabilities | $22,000 | $39,000 |
Total Liabilities | $40,300 | $57,300 |
Shareholders' Equity | ||
Common shares | $64,000 | $54,000 |
Retained earnings | $97,700 | $64,700 |
Total Shareholders' Equity | $161,700 | $118,700 |
Total Liabilities and Equity | $202,000 | $176,000 |
Assume current liabilities include only items from operations (e.g., accounts payable, tax payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities). Assume no equipment was sold during the year.
Prepare the cash flow statement for 2023 using the indirect method. Assume the net income for 2023 was $33,000.
Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash.
Special Bakery Ltd. Cash Flow Statement For the Year Ended August 31 | ||
Cash Flow from Operating Activities | ||
Net Income | Answer | |
Add: Depreciation | Answer | |
Change in Operating Assets and Liabilities | ||
Change in Accounts Receivable | Answer | |
Change in Prepaid Insurance | Answer | |
Change in Merchandise Inventory | Answer | |
Net Cash Provided (Used) by Operating Activities | Answer | |
Cash Flow from Investing Activities | ||
Purchase of Equipment | Answer | |
Net Cash Provided (Used) by Investing Activities | Answer | |
Cash Flow from Financing Activities | ||
Issued Common Shares | Answer | |
Paid Long-Term Liabilities | Answer | |
Net Cash Provided (Used) by Financing Activities | Answer | |
Net increase (decrease) in cash | Answer | |
Cash at the beginning of the year | Answer | |
Cash at the end of the year | Answer |
Related Book For
Posted Date: