Problem 5 Budgeting: Confab Company provides a partial balance sheet at 12/31/20x1which shows the following: Cash.....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem 5 Budgeting: Confab Company provides a partial balance sheet at 12/31/20x1which shows the following: Cash.. Accounts Receivable. Inventory Total Current Assets $ 9,000 0 58,000 $67,000 Also, the Accounts Payable balance at 12/31/20x1 is zero. The following information is available concerning expected activities for the year 20X2: The sales forecast shows expected sales of $375,000, 85% of which is expected to be collected during 20X2. The inventory purchases budget shows expected purchases of $260,000, 90% of which is expected to be paid during 20X2. Other operating expenses for 20X2 include Salaries $63,000, Rental Costs $18,000, and Depreciation Expense $12,000. All cash operating expenses for 20X2 will be paid in 20X2. The cost of goods sold is 65% of sales. Required: (a) Prepare a proforma income statement for 20X2. (b) Prepare the current assets section of the proforma balance sheet for the end of 20X2. Problem 5 Budgeting: Confab Company provides a partial balance sheet at 12/31/20x1which shows the following: Cash.. Accounts Receivable. Inventory Total Current Assets $ 9,000 0 58,000 $67,000 Also, the Accounts Payable balance at 12/31/20x1 is zero. The following information is available concerning expected activities for the year 20X2: The sales forecast shows expected sales of $375,000, 85% of which is expected to be collected during 20X2. The inventory purchases budget shows expected purchases of $260,000, 90% of which is expected to be paid during 20X2. Other operating expenses for 20X2 include Salaries $63,000, Rental Costs $18,000, and Depreciation Expense $12,000. All cash operating expenses for 20X2 will be paid in 20X2. The cost of goods sold is 65% of sales. Required: (a) Prepare a proforma income statement for 20X2. (b) Prepare the current assets section of the proforma balance sheet for the end of 20X2.
Expert Answer:
Answer rating: 100% (QA)
a Confab Company Proforma Income Statement For the Year Ending December 31 20X2 Sales 375... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0078025624
10th edition
Authors: Theodore E. Christensen, David M. Cottrell, Richard E. Baker
Posted Date:
Students also viewed these accounting questions
-
Project a pro-forma income statement, balance sheet, and statement of cash inflows and outflows for fiscal 1997 and 1998 for ONLY the new location, using the information presented in the case....
-
The Grilton Tire Company manufactures racing tires for bicycles. Grilton sells tires for $50 each. Grilton is planning for the next year by developing a master budget by quarters. Griltons balance...
-
X-Tech Inc. produces specialized bolts for the aerospace industry. The operating cost of producing a single bolt is $2. The company currently sells the bolts for $6/unit. Each time the company...
-
The following balances are available for Chrisman Company: Bonds were retired during 2012 at face value, plant and equipment were acquired for cash, and common stock was issued for cash. Depreciation...
-
Three different companies each purchased trucks on January 1, Year 1, for $50,000. Each truck was expected to last four years or 200,000 miles. Salvage value was estimated to be $5,000. All three...
-
Why should the receiving department be segregated from inventory control and, if possible, from shipping?
-
The following information has been obtained for the Gocker Corporation. 1. Prior to 2012, taxable income and pretax financial income were identical. 2. Pretax financial income is $1,700,000 in 2012...
-
Find the term containing x 26 in the expansion of (2x2 - 3)24. Simplify completely.
-
Imagine that you are Magna's new corporate controller and answer the following: 1. Describe Magna's strategy in terms of how it competes for customers. 2. Based on Magna's strategy and the data...
-
Assesses how the team may contribute to organizational effectiveness, considering they address the factors that hindering their performance?
-
The table below gives some elements to the average price development of an airport (per passenger) in percent according to the price-cap formula for the next 4 years. Expected Inflation Quality...
-
Oscar works as a salesperson for a software company, X-Tech, which offers him a fixed salary, commissions and several benefits. He is having a hard time understanding which part of his compensation...
-
these two seem like two questions but it's just one big question. Guidance Corp is preparing its Master Budget for 20XX. You need to prepare Guidance's Direct Materials Budget and Schedule of Cash...
-
(Oct 1) Lopez invested $75,000 cash, a $25,000 computer system, and $10,000 of office equipment in the business in exchange for its common stock (Oct 2) Paid $3,500 cash for four months rent (Oct 3)...
-
Complete the table given below Bridgeport Bridgeport started his own consulting firm, Bridgeport Consulting, on June 1, 2022. The trial balance at June 30 is as follows. Cash BRIDGEPORT...
-
Politicians who support get-tough responses to juvenile offenders have long claimed to have the full backing of the general public, and that it is indeed the public that demands tougher dispositions...
-
What are the 5 Cs of marketing channel structure?
-
Match the terms on the left with the descriptions on the right. A description may be used once or not at all. Terms 1. Proprietary funds 2. Modified accrual method 3. Estimated revenues 4....
-
Master Corporation acquired 70 percent of Crown Corporation's voting stock on January 1, 20X2, for $416,500. The fair value of the noncontrolling interest was $178,500 at the date of acquisition....
-
Hospitals, voluntary health and welfare organizations, and other not-for-profit organizations often rely heavily on donations of volunteers time and equipment, supplies, or other assets. Required a....
-
A cylinder of mass \(m\) and mass moment of inertia \(J_{0}\) is free to roll without slipping but is restrained by two springs of stiffnesses \(k_{1}\) and \(k_{2}\), as shown in Fig. 2.103. Find...
-
A steel shaft of \(0.05 \mathrm{~m}\) diameter and \(2 \mathrm{~m}\) length is fixed at one end and carries at the other end a steel disc of \(1 \mathrm{~m}\) diameter and \(0.1 \mathrm{~m}\)...
-
A uniform slender rod of mass \(m\) and length \(l\) is hinged at point \(A\) and is attached to four linear springs and one torsional spring, as shown in Fig. 2.102. Find the natural frequency of...
Study smarter with the SolutionInn App