Quantitative Problem: Sunshine Smoothies Company (SSC) manufactures and distributes smoothies. SSC is considering the development of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Quantitative Problem: Sunshine Smoothies Company (SSC) manufactures and distributes smoothies. SSC is considering the development of a new line of high-protein energy smoothies. SSC's CFO has collected the following information regarding the proposed project, which is expected to last 3 years: The project can be operated at the company's Charleston plant, which is currently vacant. The project will require that the company spend $4.1 million today (t = 0) to purchase additional equipment. For tax purposes the equipment will be depreciated on a straight-line basis over 5 years. Thus, the firm's annual depreciation expense is $4,100,000/5 = $820,000. The company plans to use the equipment for all 3 years of the project. At t = 3 (which is the project's last year of operation), the equipment is expected to be sold for $1,500,000 before taxes. The project will require an increase in net operating working capital of $730,000 at t = 0. The cost of the working capital will be fully recovered at t = 3 (which is the project's last year of operation). Expected high-protein energy smoothie sales are as follows: Year Sales 1 $2,100,000 2 3 8,000,000 3,150,000 The project's annual operating costs (excluding depreciation) are expected to be 60% of sales. The company's tax rate is 40%. The company is extremely profitable; so if any losses are incurred from the high-protein energy smoothie project they can be used to partially offset taxes paid on the company's other projects. (That is, assume that if there are any tax credits related to this project they can be used in the year they occur.) The project has a WACC = 10.0%. What is the project's expected NPV and IRR? Round your answers to 2 decimal places. Do not round your intermediate calculations. NPV $ % IRR Should the firm accept the project? -Select- SSC is considering another project: the introduction of a "weight loss" smoothie. The project would require a $3.2 million investment outlay today (t = 0). The after-tax cash flows would depend on whether the weight loss smoothie is well received by consumers. There is a 40% chance that demand will be good, in which case the project will produce after-tax cash flows of $2.3 million at the end of each of the next 3 years. There is a 60% chance that demand will be poor, in which case the after-tax cash flows will be $0.49 million for 3 years. The project is riskier than the firm's other projects, so it has a WACC of 11%. The firm will know if the project is successful after receiving the cash flows the first year, and after receiving the first year's cash flows it will have the option to abandon the project. If the firm decides to abandon the project the company will not receive any cash flows after t = 1, but it will be able to sell the assets related to the project for $2.25 million after taxes at t = 1. Assuming the company has an option to abandon the project, what is the expected NPV of the project today? Round your answer to 2 decimal places. Do not round your intermediate calculations. Use the values in "millions of dollars" to ascertain the answer. Quantitative Problem: Sunshine Smoothies Company (SSC) manufactures and distributes smoothies. SSC is considering the development of a new line of high-protein energy smoothies. SSC's CFO has collected the following information regarding the proposed project, which is expected to last 3 years: The project can be operated at the company's Charleston plant, which is currently vacant. The project will require that the company spend $4.1 million today (t = 0) to purchase additional equipment. For tax purposes the equipment will be depreciated on a straight-line basis over 5 years. Thus, the firm's annual depreciation expense is $4,100,000/5 = $820,000. The company plans to use the equipment for all 3 years of the project. At t = 3 (which is the project's last year of operation), the equipment is expected to be sold for $1,500,000 before taxes. The project will require an increase in net operating working capital of $730,000 at t = 0. The cost of the working capital will be fully recovered at t = 3 (which is the project's last year of operation). Expected high-protein energy smoothie sales are as follows: Year Sales 1 $2,100,000 2 3 8,000,000 3,150,000 The project's annual operating costs (excluding depreciation) are expected to be 60% of sales. The company's tax rate is 40%. The company is extremely profitable; so if any losses are incurred from the high-protein energy smoothie project they can be used to partially offset taxes paid on the company's other projects. (That is, assume that if there are any tax credits related to this project they can be used in the year they occur.) The project has a WACC = 10.0%. What is the project's expected NPV and IRR? Round your answers to 2 decimal places. Do not round your intermediate calculations. NPV $ % IRR Should the firm accept the project? -Select- SSC is considering another project: the introduction of a "weight loss" smoothie. The project would require a $3.2 million investment outlay today (t = 0). The after-tax cash flows would depend on whether the weight loss smoothie is well received by consumers. There is a 40% chance that demand will be good, in which case the project will produce after-tax cash flows of $2.3 million at the end of each of the next 3 years. There is a 60% chance that demand will be poor, in which case the after-tax cash flows will be $0.49 million for 3 years. The project is riskier than the firm's other projects, so it has a WACC of 11%. The firm will know if the project is successful after receiving the cash flows the first year, and after receiving the first year's cash flows it will have the option to abandon the project. If the firm decides to abandon the project the company will not receive any cash flows after t = 1, but it will be able to sell the assets related to the project for $2.25 million after taxes at t = 1. Assuming the company has an option to abandon the project, what is the expected NPV of the project today? Round your answer to 2 decimal places. Do not round your intermediate calculations. Use the values in "millions of dollars" to ascertain the answer.
Expert Answer:
Answer rating: 100% (QA)
To calculate the Net Present Value NPV and Internal Rate of Return IRR for the highprotein energy smoothie project we need to first outline the cash flows associated with the project Heres a stepbyste... View the full answer
Related Book For
Spreadsheet Modeling & Decision Analysis A Practical Introduction to Management Science
ISBN: 978-0324656633
5th edition
Authors: Cliff T. Ragsdale
Posted Date:
Students also viewed these finance questions
-
Which crucial step in the oxidation of copper ores is carried out by Acidithiobacillus ferro oxidans? How is copper recovered from copper solutions produced by leaching?
-
Quantitative Problem: Sunshine Smoothies Company (SSC) manufactures and distributes smoothies. SSC is considering the development of a new line of high-protein energy smoothies. sSC's CFO has...
-
Episode 1: A New War Begines Vanderbilt How did Vanderbilts upbringing affect his business attitudes? Which product Vanderbilt decided to sell, as he knew good entrepreneur find something that...
-
Sherron, who is single, purchased a house to use as rental property on April 1, 2007, for $300,000. He moved into the house on June 1, 2012, and used it as a personal residence until August 1, 2013,...
-
What are the basic differences between commercial banks and savings and loans?
-
What is a secular term?
-
Indicate (i) how each of the following transactions impacts the fund balance of the General Fund, and its classifications, for fund-based financial statements and (ii) what the impact is on the net...
-
1. Project x-ray is being considered for an expansion of current capabilities of the company given below is the necessary financial information to solve the problem. The initial investment is: $...
-
A political scientist surveys 31 of the current 153 representatives in a state's congress. What is the size of the sample: What is the size of the population: 2. Determine whether the value 30% is a...
-
a. Apply each set of transformations to the graph of y = cos x. b. Sketch the graph of y = cos x and the transformed curve on the same axes. c. State the amplitude and period of the transformed...
-
Form teams of five. Each team will come up with a list of five positives and five negatives for the trend discussed in the case. Each team will outline a set of implications of what this trend means...
-
Some companies agree that the move toward internationalization by U.S. universities primarily reflect an attempt to get more money because foreign buyers are willing to pay top dollar to obtain a...
-
Form teams of five members each. Each team represents a group of HR managers from a large petroleum company operating in a high-risk area. Some students are appointed as CEOs. Teams will role-play...
-
Research some recent articles dealing with the recent push by U.S. universities to start training foreign students abroad. Based on what you have read, what would you conclude in terms of the...
-
According to the Census Bureau, 64.5% of Americans owned their own home in 2013. A local real estate office wants to see if this is the case for its area. The office selects a random sample of 200...
-
Reichenbach Co., organized in 2018, has set up a single account for all intangible assets. The following summary discloses the debit entries that have been recorded during 2018 and 2019. Instructions...
-
Suppose that arrivals to a queuing system with one server follow a Poisson distribution with an average of = 5 per time period, and that service times follow an exponential distribution with an...
-
Solve the following LP problem graphically using level curves. MAX: 2X1 + 5X2 Subject to: 6X1 + 5X2 60 2X1 + 3X2 24 3X1 + 6X2 48 X1, X2 0
-
Use Solver to create Answer and Sensitivity Reports for question 15 at the end of Chapter 2 and answer the following questions: a. How much excess wiring and testing capacity exists in the optimal...
-
During the 2002 Winter Olympics in Salt Lake City, Utah, a local microbrewery received a rush order for 100 gallons of beer containing at least 4.0 volume \(\%\) alcohol. Although no \(4 \%\) beer...
-
Willy Wonka has engaged your consultation services to assist in the recipe formulation of a new brand of chocolate bar, weighing \(100 \mathrm{~g}\), which he plans to name "Super-choc." Each...
-
A batch distillation facility has a bank of columns of Type 1 and another bank of Type 2. Type 1 columns are available for processing \(6,000 \mathrm{hr} /\) week, and Type 2 columns are available...
Study smarter with the SolutionInn App