Question The income statement has been prepared by Daisy Ltd's accountant for the current year ending...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question The income statement has been prepared by Daisy Ltd's accountant for the current year ending December 31, 2023 is as follow: Sales 8,000,000 Cost of goods sold 3,500,000 Gross Profit 4,500,000 Operating Expenses General and administrative expense (Note 1) (142,000) Meal and Entertainment(Note 2) (31,000) Interest expense (Note 3) (1,650) Repairs and Maintenance (62,000) Amortization expense (Note 4) (150,000) (386,650) Operating Income 4,113,350 Other Income and expense: Interest Income 110,530 Insurance expense (Note 5) (3,200) Landscaping expense (Noet 6) (20,000) Loss on disposal of limited life licence (17,000) Leasehold Improvement (45,000) Income before income tax expense 4,138,680 Income tax expense (170,000) 3,968,680 Net Income Notes: 1. General and administrative expense include: Donations to registered charities 27,000 Accrued bonus 50,000 (Accrued September, 2023, paid January 15, 2024) Payroll Expenses 60,000 Accounting and legal fees for amendments to articles of incorporation 5,000 2. Meals and entertainment expenses: Memberships at golf club for salespeople 6,000 Meals while enteretaining clients 18,500 Annual summer BBQ for all staffs 6,000 Christmas party for all staff (accommodation $1,200 and meals $9,000) 10,200 3. Interest expese paid to CRA due to late payment of tax owing 1,500 Interest expense paid to Bell Canada due to late payment of January's bill 150 4. Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC balances as of January 1, 2023, are as follows: Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC 4. balances as of January 1, 2023, are as follows: 5. 6. Class 8 Class 13 Class 14 Class 10.1 1,250 14,000 68,000 13,090 In 2023, a limited life licence to produce and sell costumes based on a popular theme a. park was sold for $63,000. The original cost of this licence was $95,000 and its carrying value at the time of sale was $80,000. The licence was the only property in class 14 Daisy Ltd purchases land and constructed a new office building on it during the year. An b. election was made to include the building in a separate class 1. The cost of the land was $350,000, and the building cost $475,000 to construct. C. d. e. New furniture for the reception area was acquired during the year for $1,200. Additionally, some outdated desks previously used by the finance department, with a cost of $8,000, were sold for $3,500. The net book value is also $3,500; consequently, no gains or losses are recorded in the accounting records. The company purchased a fuel car worth $50,000 for one of the salespersons to use for employment purposes. The company leases a building for $27,000 per year that houses a portion of its manufacturing operations. The lease was negotiated on January 1, 2020, and has an original lease term of five years. There are two renewal options on the lease, each for two years. The company made $28,000 of leasehold improvements in 2020 immediately after signing the lease. No further leasehold improvements were made until the current year (2023). Includes the annual insurance premiums amount to $200 for Daisy's life insurance plan and $3,000 for the business plan, aimed at safeguarding the business properties. The company expensed $20,000 for landscaping its main office building instead of capitalizing it due to its relatively low cost, as decided by the finance director. Requirement: PART I: (19 points) Using an Excel workbook to prepare the Capital Cost Allowance (CCA) schedule and the UCC (Undepreciated Capital Cost) balance for Daisy Ltd,. PART II: (23 points) Using an Excel workbook preapre a reconciliation schedule for Daisy Ltd. Calculate the minimum net income for the 2023 taxation year for Daisy Ltd,. Provide a brief description of the items that are not included in your calculation. Beginning UCC Year 1 Class 14 Class 1 Class 8 class 10.1 Class 13 Straight line 6% 20% 30% 0.166667 (+) Addition 475,000 1200 50,000 28,000 (-) Disposition 63,000 0 Net Addition (63,000) 475,000 1,200 50,000 28,000 Adjustment (-) 12 year rule (+) 12 Accll (31,500) 237,500 600 25,000 CCA Base (YE UCC) (94,500) 712,500 1,800 75,000 28,000 CCA Max 63,000 42,750 360 22,500 4,667 CCA Deducted (63,000) (42,750) (360) (22,500) (4,667) Recapture Terminal Loss Adjustment Reversal (+) 12 year rule (-) 12 Accll UCC next year (126,000) 31,500 (237,500) 432,250 (600) (25,000) 840 27,500 23,333 Question The income statement has been prepared by Daisy Ltd's accountant for the current year ending December 31, 2023 is as follow: Sales 8,000,000 Cost of goods sold 3,500,000 Gross Profit 4,500,000 Operating Expenses General and administrative expense (Note 1) (142,000) Meal and Entertainment(Note 2) (31,000) Interest expense (Note 3) (1,650) Repairs and Maintenance (62,000) Amortization expense (Note 4) (150,000) (386,650) Operating Income 4,113,350 Other Income and expense: Interest Income 110,530 Insurance expense (Note 5) (3,200) Landscaping expense (Noet 6) (20,000) Loss on disposal of limited life licence (17,000) Leasehold Improvement (45,000) Income before income tax expense 4,138,680 Income tax expense (170,000) 3,968,680 Net Income Notes: 1. General and administrative expense include: Donations to registered charities 27,000 Accrued bonus 50,000 (Accrued September, 2023, paid January 15, 2024) Payroll Expenses 60,000 Accounting and legal fees for amendments to articles of incorporation 5,000 2. Meals and entertainment expenses: Memberships at golf club for salespeople 6,000 Meals while enteretaining clients 18,500 Annual summer BBQ for all staffs 6,000 Christmas party for all staff (accommodation $1,200 and meals $9,000) 10,200 3. Interest expese paid to CRA due to late payment of tax owing 1,500 Interest expense paid to Bell Canada due to late payment of January's bill 150 4. Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC balances as of January 1, 2023, are as follows: Daisy Ltd. follows a policy to claim the maximum CCA on all depreciable properties. The UCC 4. balances as of January 1, 2023, are as follows: 5. 6. Class 8 Class 13 Class 14 Class 10.1 1,250 14,000 68,000 13,090 In 2023, a limited life licence to produce and sell costumes based on a popular theme a. park was sold for $63,000. The original cost of this licence was $95,000 and its carrying value at the time of sale was $80,000. The licence was the only property in class 14 Daisy Ltd purchases land and constructed a new office building on it during the year. An b. election was made to include the building in a separate class 1. The cost of the land was $350,000, and the building cost $475,000 to construct. C. d. e. New furniture for the reception area was acquired during the year for $1,200. Additionally, some outdated desks previously used by the finance department, with a cost of $8,000, were sold for $3,500. The net book value is also $3,500; consequently, no gains or losses are recorded in the accounting records. The company purchased a fuel car worth $50,000 for one of the salespersons to use for employment purposes. The company leases a building for $27,000 per year that houses a portion of its manufacturing operations. The lease was negotiated on January 1, 2020, and has an original lease term of five years. There are two renewal options on the lease, each for two years. The company made $28,000 of leasehold improvements in 2020 immediately after signing the lease. No further leasehold improvements were made until the current year (2023). Includes the annual insurance premiums amount to $200 for Daisy's life insurance plan and $3,000 for the business plan, aimed at safeguarding the business properties. The company expensed $20,000 for landscaping its main office building instead of capitalizing it due to its relatively low cost, as decided by the finance director. Requirement: PART I: (19 points) Using an Excel workbook to prepare the Capital Cost Allowance (CCA) schedule and the UCC (Undepreciated Capital Cost) balance for Daisy Ltd,. PART II: (23 points) Using an Excel workbook preapre a reconciliation schedule for Daisy Ltd. Calculate the minimum net income for the 2023 taxation year for Daisy Ltd,. Provide a brief description of the items that are not included in your calculation. Beginning UCC Year 1 Class 14 Class 1 Class 8 class 10.1 Class 13 Straight line 6% 20% 30% 0.166667 (+) Addition 475,000 1200 50,000 28,000 (-) Disposition 63,000 0 Net Addition (63,000) 475,000 1,200 50,000 28,000 Adjustment (-) 12 year rule (+) 12 Accll (31,500) 237,500 600 25,000 CCA Base (YE UCC) (94,500) 712,500 1,800 75,000 28,000 CCA Max 63,000 42,750 360 22,500 4,667 CCA Deducted (63,000) (42,750) (360) (22,500) (4,667) Recapture Terminal Loss Adjustment Reversal (+) 12 year rule (-) 12 Accll UCC next year (126,000) 31,500 (237,500) 432,250 (600) (25,000) 840 27,500 23,333
Expert Answer:
Related Book For
Intermediate Accounting
ISBN: 978-0176509736
10th Canadian Edition, Volume 1
Authors: Donald Kieso, Jerry Weygandt, Terry Warfield, Nicola Young,
Posted Date:
Students also viewed these accounting questions
-
I need help on this read from bottom to top. Image transcription text 7"} The second ?nancial statement to prepare is the statement of retained earnings. To determine the ending balance of...
-
A disadvantage of many profitsharing remuneration plans is that: Group of answer choices They align shareholders' and managers' objectives. They do not incentivize management to change their...
-
The president of Murquery Company is puzzled. During the last year, the company experienced a net loss of $800,000, yet its cash increased $300,000 during the same period of time. Explain to the...
-
Calculate and and the control limits for the and R control charts shown in Figure 12-A. The sample mean, and range for the first nine subgroups and the data for each sample are given in the bottom of...
-
Holze Music Co. issued 5\%, 10 -year bonds payable at 75 on December 31, 2006. At December 31, 2009, Holze reported the bonds payable as follows: Holze uses the straight-line amortization method....
-
A researcher developed the following multiple regression model to explain the variation in hours worked by married women. H = β0 + β1X1 + β2X2 + β3X3 +...
-
With the help of examples, discuss FOUR (4) aspects of the code of conduct stipulated by Bank Negara Malaysia which govern all employees of commercial banks in Malaysia. [Total: 25 marks]
-
ASSESSMENT TASKS EXERCISE 3 Page 8 6. Using information from Unit 10 or your own research, please answer a), b), and c) below. [3 Marks] a) Outline how you would undertake cold calling successfully....
-
Bags of sugar from a production line have a mean weight of 5.020 kg with a standard deviation of 0.078 kg. The bags of sugar are packed in cartons of 20 bags each, and the cartons are piled in lots...
-
What strategies can pursue to have a more competitve advantage?
-
5.1 The efficiency of a heat engine operating between temperatures T1 and T2 (
-
Consider that you are working in a company that has just announced the termination of 20 percent of the organization's workforce. You are not affected by this action, but several of your friends will...
-
Suppose that x = x(t) and y = y(t) are both functions of t. If and dr/dt = 3 when 2 = 1 and y = 5, what is dy/dt? dy/dt = x+ y = 26,
-
Solve the following DE. in detail 1 y' + y=-xy 3 X
-
2. Data for the gas-phase dissociation of sulfuryl chloride, SO,Cl, into chlorine, Cl, and sulfur dioxide, so, at 279.2 C are presented below. The total pressure method was employed to follow the...
-
San Carlos Bank and Trust Company uses a credit-scoring system to evaluate most consumer loans that amount to more than $2,500. The key factors used in its scoring system are found at the conclusion...
-
The trial balance follows for McLean Corporation at December 3!, 2014: A physical count of inventory on December 31 showed that there was $124,000 of inventory on hand. Instructions Prepare a...
-
Chuckwalla Limited purchased a computer for $7,000 on January 1, 2014. Straight-line depreciation is used for the computer, based on a five-year life and a $1,000 residual value. In 2016, the...
-
In general, financial information should include all relevant information that faithfully represents the economic substance of business transactions. Instructions Discuss whether it is possible for...
-
What is thermodynamics?
-
An astronaut weighs \(800 \mathrm{~N}\) on the earth's surface where the acceleration of gravity is \(g=9.83 \mathrm{~m} / \mathrm{s}^{2}\). The mass and the radius of the moon are \(7.4 \times...
-
Explain the scope and limitations of thermodynamics.
Study smarter with the SolutionInn App