Samsong and Apol are trade partners. Samsong supplies electronic chips to Apol. During 2019, Samsong generated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Samsong and Apol are trade partners. Samsong supplies electronic chips to Apol. During 2019, Samsong generated P145,000 of net income from January 1 to March 31. On March 31, 2019, Apol bought 90% of Samsong's outstanding capital for P650,000. All of Samsong's assets and liabilities had a fair values equal to book values except for an equipment which has a book value of P400,000 and a fair value of P500,000 with remaining life of 10 years. On the date of acquisition, shareholders' equity of the two companies were as follows: Apol Samsong 303,030 512,125 On December 31, 2019, Samsong reported a Net Income of P415,145 and paid dividends of P12,344 to Apol. Apol reported a Net Income of P567,789 and paid dividends of P215,345. Ordinary Shares Retained Earnings 1,050,500 2,050,020 During 2020, intercompany transactions were as follows: Apol purchased P562,500 worth of merchandise from Samsong (20% are still unsold at year end). • Samsong purchased P265,300 worth of merchandise from Apol (15% are still unsold at year end). Samsong's gross profit is 25% on cost. Apol's gross profit is 25% on sales. On December 31, 2020, Samsong reported a Net Income of P645,546 and paid dividends of P56,456. Apol reported Net Income of P1,025,205 and paid dividends of P205,025. Compute the following: 11. 2019 CNI-NCI 12. 2019 CNI-Parent 13. Value of NCI as of December 31, 2019 14. Consolidated RE as of December 31, 2019 15. Consolidated Shareholders Equity as of December 31, 2019 16. 2020 CNI-NCI 17. 2020 CNI-Parent 18. Value of NCI as of December 31, 2020 19. Consolidated RE as of December 31, 2020 20. Consolidated Shareholders Equity as of December 31, 2020 Samsong and Apol are trade partners. Samsong supplies electronic chips to Apol. During 2019, Samsong generated P145,000 of net income from January 1 to March 31. On March 31, 2019, Apol bought 90% of Samsong's outstanding capital for P650,000. All of Samsong's assets and liabilities had a fair values equal to book values except for an equipment which has a book value of P400,000 and a fair value of P500,000 with remaining life of 10 years. On the date of acquisition, shareholders' equity of the two companies were as follows: Apol Samsong 303,030 512,125 On December 31, 2019, Samsong reported a Net Income of P415,145 and paid dividends of P12,344 to Apol. Apol reported a Net Income of P567,789 and paid dividends of P215,345. Ordinary Shares Retained Earnings 1,050,500 2,050,020 During 2020, intercompany transactions were as follows: Apol purchased P562,500 worth of merchandise from Samsong (20% are still unsold at year end). • Samsong purchased P265,300 worth of merchandise from Apol (15% are still unsold at year end). Samsong's gross profit is 25% on cost. Apol's gross profit is 25% on sales. On December 31, 2020, Samsong reported a Net Income of P645,546 and paid dividends of P56,456. Apol reported Net Income of P1,025,205 and paid dividends of P205,025. Compute the following: 11. 2019 CNI-NCI 12. 2019 CNI-Parent 13. Value of NCI as of December 31, 2019 14. Consolidated RE as of December 31, 2019 15. Consolidated Shareholders Equity as of December 31, 2019 16. 2020 CNI-NCI 17. 2020 CNI-Parent 18. Value of NCI as of December 31, 2020 19. Consolidated RE as of December 31, 2020 20. Consolidated Shareholders Equity as of December 31, 2020
Expert Answer:
Answer rating: 100% (QA)
2019 CNINCI P415145 12 2019 CNIParent P567789 13 Value of NCI as of December 31 2019 P650000 14 Consolidated RE as of December 31 2019 P1444179 15 Con... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
On March 6, 2013, Cobbs Imports purchased merchandise from Games Inc. with a list price of $19,000, terms 2y10, ny45. On March 10, Cobbs returned merchandise to Games Inc. for credit. The list price...
-
On January 1, 2014, Logan Limited had shares outstanding as follows: 6% cumulative preferred shares, $100 par value, 10,000 shares issued and outstanding ...... $1,000,000 Common shares, 200,000...
-
On January 1, 2017, Logan Limited had shares outstanding as follows: 6% cumulative preferred shares, $100 par value, 10,000 shares issued and outstanding...
-
Operating Rules. Indicate whether the following statements are true or false. If the statement is false, explain why. a. Since most corporations make distributions only when they are profitable and...
-
In a darkened room, a burning candle is placed 1.50 m from a white wall. A lens is placed between candle and wall at a location that causes a larger, inverted image to form on the wall. When the lens...
-
Assets Duration Liabilities Duration Reserves 5,000,000 0.00 Checkable Deposits 15,000,000 2.00 Securities Money Market 5,000,000 0.10 Deposits < 1 Year 5,000,000 0.40 Savings Accounts 15,000,000...
-
Ashton wants to store the following data about S&Ss purchases of inventory: item number date of purchase vendor number vendor address vendor name purchase price quantity purchased employee number...
-
Richman Corp. had a beginning balance in accounts receivable of $70,000 and an ending balance of $91,000. Credit sales during the period were $598,000. Determine cash collections.
-
Projet Flux 0 Flux 1 Flux 2 Flux 3 Flux 4 A -80 000 $ 50 000 $ 30 000 $ 20 000 $ 10 000 $ B -80 000 $ 28 000 $ 28 000 $ 28 000 $ 28 000 $
-
As a financial analyst at Glencolin International (GI) you have been asked to evaluate two capital investment alternatives submitted by the production department of the firm. Before beginning your...
-
The pH of an aqueous solution of 0.0719 M scorbutic acid , H 2 C 6 H 6 O 6 (aq), is..........
-
How to calculate the percentile rank for T-Scores on the MSI-R assessment? Explain.
-
A home builder is looking for the best place to purchase land to build a new home. He researches 10 areas near him to find the number of homes sold there in the past month. He collects the following...
-
(5) For each of the following state whether the code is legal or illegal and say why. (a) int fl(int x); int main() { cout < < fl(5)++; } (b) int &f2(int x); int main() } cout < < f2(5)++; (c) const...
-
Required information In an acoustics experiment, a piano string with a mass of 4.81 g and a length of 69.9 cm is held under tension by running the string over a frictionless pulley and hanging a...
-
The following alphabetized list of selected adjusted account balances is from the records of Jasper Company on December 31, 2023: Accounts Payable Accumulated Depreciation-Equipment Estimated...
-
Task statements in Functional Job Analysis are rated on their complexity on which three main scales? Explain all these scales with two suitable examples.
-
The population of Detroit, Michigan, decreased from 1,027,974 in 1990 to 688,701 in 2013 (Source: U.S. Census Bureau). Find the average rate of change in the population of Detroit, Michigan, over the...
-
Refer to the information in Exercise. Determine the machines second-year depreciation using the double-declining-balance method. In QS, Sarita Company installs a computerized manufacturing machine in...
-
Use the information from Exercise to calculate Resource Trucking Companys profit margin. Interpret the profit margin for this company (assume the industry average is 15%). In Exercise Account Title...
-
Each team member has the responsibility to become an expert on an inventory method. This expertise will be used to facilitate teammates understanding of the concepts relevant to that method. 1. Each...
-
How are short-run economic profits and losses determined?
-
How can a firm differentiate its product?
-
What are the distinguishing features of monopolistic competition?
Study smarter with the SolutionInn App