Schrand Aerobics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Schrand Aerobics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are as follows: Cash, $10,000; Accounts Receivable, $10,400; Equipment, $0; Notes Payable, $5,000; Accounts Payable, $2,000; Common Stock, $11,000; Retained Earnings, $2,400; Services Revenue, $0; Insurance Expense, $0; Advertising Expense, $0; Wages Expense, $0; Utilities Expense, $0; Interest Expense, $0. The following transactions occurred during January. (1) Paid $1,200 cash toward accounts payable (2) Paid $7,200 cash for January insurance (3) Billed clients $23,000 for January classes (4) Received $1,000 invoice from supplier for T-shirts given to January class members as an advertising promotion (5) Collected $20,000 cash from clients previously billed for services rendered (6) Paid $4,800 cash for employee wages (7) Received $1,360 invoice for January utilities expense (8) Paid $40 cash to bank as January interest on notes payable (9) Declared and paid $1,800 cash dividend to stockholders (10) Paid $8,000 cash on January 31 to purchase sound equipment to replace the rental system Required (a) Using the financial statements effects template, enter January 1 beginning amounts in the appropriate columns of the first row. (Hint: Beginning balances for columns can include amounts from more than one account.) (b) Report the effects for each of the separate transactions 1 through 10 in the financial statement effects template used in (a). (c) Prepare its income statement for January. (d) Prepare its statement of stockholders' equity for January. (e) Prepare its balance sheet at January 31. Financial statement effects template Income statement Statement of stockholders' equity Balance sheet Note: Do not use negative signs with any of your answers. Schrand Aerobics, Inc. Income Statement For Month Ended January 31 $ 0 Expenses Services Revenue $ 25000 Advertising Expense 1000 Wages Expense 4800 Interest Expense 1360 Utilities Expense 40 Total Expenses 7920 $ Net Income 17080 Please answer all parts of the question. Analyzing Transactions Using the Financial Statement Effects Template and Preparing Financial Statements (FSET) Schrand Aerobics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are as follows: Cash, $10,000; Accounts Receivable, $10,400; Equipment, $0; Notes Payable, $5,000; Accounts Payable, $2,000; Common Stock, $11,000; Retained Earnings, $2,400; Services Revenue, $0; Insurance Expense, $0; Advertising Expense, $0; Wages Expense, $0; Utilities Expense, $0; Interest Expense, $0. The following transactions occurred during January. (1) Paid $1,200 cash toward accounts payable (2) Paid $7,200 cash for January insurance (3) Billed clients $23,000 for January classes (4) Received $1,000 invoice from supplier for T-shirts given to January class members as an advertising promotion (5) Collected $20,000 cash from clients previously billed for services rendered (6) Paid $4,800 cash for employee wages (7) Received $1,360 invoice for January utilities expense (8) Paid $40 cash to bank as January interest on notes payable (9) Declared and paid $1,800 cas Module stockholders (10) Paid $8,000 cash on January 31 to purchase sound equipment to replace the rental system Required (a) Using the financial statements effects template, enter January 1 beginning amounts in the appropriate columns of the first row. (Hint: Beginning balances for columns can include amounts from more than one account.) (b) Report the effects for each of the separate transactions 1 through 10 in the financial statement effects template used in (a). (c) Prepare its income statement for January. (d) Prepare its statement of stockholders' equity for January. (e) Prepare its balance sheet at January 31. Financial statement effects template Income statement Statement of stockholders' equity Balance sheet Note: Use negative signs with your answers, when appropriate. Balance Sheet Noncash Contributed Earned Income Statement Transaction Cash Asset + Assets = Liabilities + Capital + Capital Revenue - Expenses = Net Income Beg. Bal. $ 110000 + 0 + 0 $ 0+ $ 0 $ 0 $ 0 $ 0 (1) (2) Paid $1,200 cash toward accounts payable Paid Insurance expense in cash: $7,200 -1200 + 1200 -1200 + 0 + 0 0 0 = 0 -7200 + 0 = 0 + 0 + (3) Billed clients $23,000 23000 + 0 = 0+ 0+ (4) $1,000 invoice received for advertising 0+ 0 = 1000 + 0+ (5) Cash collected on account: $20,000 20000 + 0 = -20000 + 0 + (6) Paid wages expense in cash: $4,800 -4800 + 0 = 0+ 0 + (7) Invoiced for utility expense: $1,360 0+ 0 = 1360 + 0+ (8) Paid $40 cash for interest on note -40 + 0 = 0 + 0+ (9) Paid $1,800 cash dividend -1800 + 0 = + -1800 + (10) Paid $8,000 cash for sound equipment 8000+ 0 = 0 + 0 + TOTALS 0+ 0 = 0+ 0 + oooooooooo 0 0 7200 = 0 0 23000 0 = 0 0 0 1000 = 0 0 0 0 = 0 0 0 0 0 0 OOOOO 0 4800 = 0 0 1360 = 0 40 = 0 0 0 = 0 0 -8000 = 0 0 0 0 = 0 Module obics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are as follows: Cash, $10,000; Accounts Receivable, $10,400, Equipment, $0; Notes Payable, $5,000; Accounts Payable, $2,000; Common Stock, $11,000; Retained Earnings, $2,400; Services Revenue, $0; Insurance Expense, $0, Advertising Expense, $0; Wages Expense, $0; Utilities Expense, $0; Interest Expense, $0. The following transactions occurred during January. (1) Paid $1,200 cash toward accounts payable (2) Paid $7,200 cash for January insurance (3) Billed clients $23,000 for January classes (4) Received $1,000 invoice from supplier for T-shirts given to January class members as an advertising promotion (5) Collected $20,000 cash from clients previously billed for services rendered (6) Paid $4,800 cash for employee wages (7) Received $1,360 invoice for January utilities expense (8) Paid $40 cash to bank as January interest on notes payable (9) Declared and paid $1,800 cash dividend to stockholders (10) Paid $8,000 cash on January 31 to purchase sound equipment to replace the rental system Required (a) Using the financial statements effects template, enter January 1 beginning amounts in the appropriate columns of the first row. (Hint: Beginning balances for columns can include amounts from more than one account.) (b) Report the effects for each of the separate transactions 1 through 10 in the financial statement effects template used in (a). (c) Prepare its income statement for January. (d) Prepare its statement of stockholders' equity for January. (e) Prepare its balance sheet at January 31. Financial statement effects template Income statement Statement of stockholders' equity Balance sheet Enter dividends as a negative number.) Schrand Aerobics, Inc. Statement of Stockholders' Equity For Month Ended January 31 Common Stock Retained Earnings Total Stockholders' Equity Balance at January 1 $ Stock Issuance Dividends Net Income Balance at January 31 $ Please answer all parts of the question. 0$ 0 $ 0 0 0 0 0 0 0 $ 0 $ ooooo 0 0 0 0 0 Schrand Aerobics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are as follows: Cash, $10,000; Accounts Receivable, $10,400; Equipment, $0; Notes Payable, $5,000; Accounts Payable, $2,000; Common Stock, $11,000; Retained Earnings, $2,400; Services Revenue, $0; Insurance Expense, $0; Advertising Expense, $0; Wages Expense, $0; Utilities Expense, $0; Interest Expense, $0. The following transactions occurred during January. (1) Paid $1,200 cash toward accounts payable (2) Paid $7,200 cash for January insurance (3) Billed clients $23,000 for January classes (4) Received $1,000 invoice from supplier for T-shirts given to January class members as an advertising promotion (5) Collected $20,000 cash from clients previously billed for services rendered (6) Paid $4,800 cash for employee wages (7) Received $1,360 invoice for January utilities expense (8) Paid $40 cash to bank as January interest on notes payable (9) Declared and paid $1,800 cash dividend to stockholders (10) Paid $8,000 cash on January 31 to purchase sound equipment to replace the rental system Required (a) Using the financial statements effects template, enter January 1 beginning amounts in the appropriate columns of the first row. (Hint: Beginning balances for columns can include amounts from more than one account.) (b) Report the effects for each of the separate transactions 1 through 10 in the financial statement effects template used in (a). (c) Prepare its income statement for January. (d) Prepare its statement of stockholders' equity for January. (e) Prepare its balance sheet at January 31. Financial statement effects template Income statement Statement of stockholders' equity Balance sheet Note: Do not use negative signs with any of your answers. Schrand Aerobics, Inc. Income Statement For Month Ended January 31 $ 0 Expenses Services Revenue $ 25000 Advertising Expense 1000 Wages Expense 4800 Interest Expense 1360 Utilities Expense 40 Total Expenses 7920 $ Net Income 17080 Please answer all parts of the question. Analyzing Transactions Using the Financial Statement Effects Template and Preparing Financial Statements (FSET) Schrand Aerobics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are as follows: Cash, $10,000; Accounts Receivable, $10,400; Equipment, $0; Notes Payable, $5,000; Accounts Payable, $2,000; Common Stock, $11,000; Retained Earnings, $2,400; Services Revenue, $0; Insurance Expense, $0; Advertising Expense, $0; Wages Expense, $0; Utilities Expense, $0; Interest Expense, $0. The following transactions occurred during January. (1) Paid $1,200 cash toward accounts payable (2) Paid $7,200 cash for January insurance (3) Billed clients $23,000 for January classes (4) Received $1,000 invoice from supplier for T-shirts given to January class members as an advertising promotion (5) Collected $20,000 cash from clients previously billed for services rendered (6) Paid $4,800 cash for employee wages (7) Received $1,360 invoice for January utilities expense (8) Paid $40 cash to bank as January interest on notes payable (9) Declared and paid $1,800 cas Module stockholders (10) Paid $8,000 cash on January 31 to purchase sound equipment to replace the rental system Required (a) Using the financial statements effects template, enter January 1 beginning amounts in the appropriate columns of the first row. (Hint: Beginning balances for columns can include amounts from more than one account.) (b) Report the effects for each of the separate transactions 1 through 10 in the financial statement effects template used in (a). (c) Prepare its income statement for January. (d) Prepare its statement of stockholders' equity for January. (e) Prepare its balance sheet at January 31. Financial statement effects template Income statement Statement of stockholders' equity Balance sheet Note: Use negative signs with your answers, when appropriate. Balance Sheet Noncash Contributed Earned Income Statement Transaction Cash Asset + Assets = Liabilities + Capital + Capital Revenue - Expenses = Net Income Beg. Bal. $ 110000 + 0 + 0 $ 0+ $ 0 $ 0 $ 0 $ 0 (1) (2) Paid $1,200 cash toward accounts payable Paid Insurance expense in cash: $7,200 -1200 + 1200 -1200 + 0 + 0 0 0 = 0 -7200 + 0 = 0 + 0 + (3) Billed clients $23,000 23000 + 0 = 0+ 0+ (4) $1,000 invoice received for advertising 0+ 0 = 1000 + 0+ (5) Cash collected on account: $20,000 20000 + 0 = -20000 + 0 + (6) Paid wages expense in cash: $4,800 -4800 + 0 = 0+ 0 + (7) Invoiced for utility expense: $1,360 0+ 0 = 1360 + 0+ (8) Paid $40 cash for interest on note -40 + 0 = 0 + 0+ (9) Paid $1,800 cash dividend -1800 + 0 = + -1800 + (10) Paid $8,000 cash for sound equipment 8000+ 0 = 0 + 0 + TOTALS 0+ 0 = 0+ 0 + oooooooooo 0 0 7200 = 0 0 23000 0 = 0 0 0 1000 = 0 0 0 0 = 0 0 0 0 0 0 OOOOO 0 4800 = 0 0 1360 = 0 40 = 0 0 0 = 0 0 -8000 = 0 0 0 0 = 0 Module obics, Inc., specializes in offering aerobics classes. On January 1, its beginning account balances are as follows: Cash, $10,000; Accounts Receivable, $10,400, Equipment, $0; Notes Payable, $5,000; Accounts Payable, $2,000; Common Stock, $11,000; Retained Earnings, $2,400; Services Revenue, $0; Insurance Expense, $0, Advertising Expense, $0; Wages Expense, $0; Utilities Expense, $0; Interest Expense, $0. The following transactions occurred during January. (1) Paid $1,200 cash toward accounts payable (2) Paid $7,200 cash for January insurance (3) Billed clients $23,000 for January classes (4) Received $1,000 invoice from supplier for T-shirts given to January class members as an advertising promotion (5) Collected $20,000 cash from clients previously billed for services rendered (6) Paid $4,800 cash for employee wages (7) Received $1,360 invoice for January utilities expense (8) Paid $40 cash to bank as January interest on notes payable (9) Declared and paid $1,800 cash dividend to stockholders (10) Paid $8,000 cash on January 31 to purchase sound equipment to replace the rental system Required (a) Using the financial statements effects template, enter January 1 beginning amounts in the appropriate columns of the first row. (Hint: Beginning balances for columns can include amounts from more than one account.) (b) Report the effects for each of the separate transactions 1 through 10 in the financial statement effects template used in (a). (c) Prepare its income statement for January. (d) Prepare its statement of stockholders' equity for January. (e) Prepare its balance sheet at January 31. Financial statement effects template Income statement Statement of stockholders' equity Balance sheet Enter dividends as a negative number.) Schrand Aerobics, Inc. Statement of Stockholders' Equity For Month Ended January 31 Common Stock Retained Earnings Total Stockholders' Equity Balance at January 1 $ Stock Issuance Dividends Net Income Balance at January 31 $ Please answer all parts of the question. 0$ 0 $ 0 0 0 0 0 0 0 $ 0 $ ooooo 0 0 0 0 0
Expert Answer:
Related Book For
Financial Accounting
ISBN: 9781618533111
6th Edition
Authors: Michelle L. Hanlon, Robert P. Magee, Glenn M. Pfeiffer, Thomas R. Dyckman
Posted Date:
Students also viewed these accounting questions
-
For each transaction, indicate in which journal it should be recorded. Sales Journal Cash Receipts Journal Purchases Journal Cash Payments Journal General Journal Returned products to a supplier....
-
An impure sample (0.70 g) of potassium carbonate (K2CO3) is dissolved in enough water to make 200.0 mL of solution A. A 20.00 mL aliquot of solution A is taken and put into an Erlenmeyer flask. To...
-
Find the radius of convergence of? Where p is a positive integer? (p
-
Explain three ways that economies of scale produce cost advantages.
-
What is the scope of the discovery?
-
Sophia is a contestant on a game show and has selected the prize that lies behind door number 3. The shows host tells her that there is a 50 percent chance that there is a $15,000 diamond ring behind...
-
Microfast Ltd. has a calendar-based taxation year ending December 31. As of January 1, 2023, Microfast had the following UCC balances for its various depreciable property: Class 1: $606,929 Class 8:...
-
Pam Corporation purchased 75 percent of the outstanding voting stock of Sun Corporation for $4,800,000 on January 1, 2016. Sun's stockholders' equity on this date consisted of the following (in...
-
On what type of market there are usually higher number of participants: a. on interbank lending market than on capital market. b. All the other answers are incorrect. c. on capital market than on...
-
Earth s average diameter is 1 2 , 7 5 6 km and its mass is 5 . 9 7 x 1 0 kg . Based on these values, what is the acceleration due to gravity on the Earth s surface? Why does this differ from the...
-
The final assessment for this competency is to identify the various characteristics of financial accounting, demonstrate an understanding of how to prepare a comprehensive set of financial statements...
-
In 1 Earth year, how many orbits (trips around the Sun) will Mercury complete? What fraction of an orbit will Neptune accomplish? Explain.
-
The December 31, 2020 balance sheet of the ABC had Accounts Receivable of $760,000 and a credit balance in Allowance for Doubtful Accounts of $28,200. During 2021, the following transactions...
-
1) Do you find that social media ads work effectively for a brand? Either yes or no, you must present evidence to prove your answer. 2) Which social media channel/app do you find most effective for a...
-
Assume interest rates in the US are at 1.5% per year, and interest rates in Israel are at 6% per year, and that the shekel is trading at 4 sheckels/dollar.a.If the two-year forward rate on sheckels...
-
Heineken N.V., a global brewer based in the Netherlands, reports the following balance sheet accounts for the year ended December 31, 2016 (euros in millions). Prepare the balance sheet for this...
-
A corporation has total stockholders' equity of $4.628.000 and one class of $2 par value common stock. The corporation has 500,000 share???? authorized; 300.000 shares issued; 260.000 shares...
-
Use the information in Problem 2-69 to complete the following requirements. REQUIRED a. Prepare journal entries for each of the transactions 1 through 11. b. Set up T-accounts, including beginning...
-
Bushman, Inc., issues $500,000 of 9% bonds that pay interest semiannually and mature in 10 years. Compute the bond issue price assuming that the bonds' market rate is: a. 8% per year compounded...
-
Show how the Mohr's circles in Figure 2.17 can be used to interpret the transformed lamina stiffness \(\bar{Q}_{12}\). FIGURE 2.17 40 'n Q11 In- n> Q11 20 -U-
-
Using the results of Problem 2.6, determine the invariants \(U_{i}\) and \(V_{i}\) for the AS/3501 lamina, where \(i=1,2,3,4\). Problem 2.6 Find all components of the stiffness and compliance...
-
Using the results of Problem 2.6 or Problem 2.16, compare the transformed lamina stiffnesses for AS/3501 carbon/epoxy plies oriented at \(+45^{\circ}\) and \(-45^{\circ}\). Problem 2.6 Using the...
Minimalist Budgeting Grow Your Dough Budgeting Like A Pro 1st Edition - ISBN: 1774859262 - Free Book
Study smarter with the SolutionInn App