Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method. Simply Charming Inc. Income Statement For Year Ended December 31, 2013 Revenue: Sales Revenue 173,000 Expenses: Depreciation Expense 14,225 Salaries Expense 45,000 Rent Expense 16,000 Utilities Expense 4,300 Loss on Sale of Furniture 2,200 Total Expenses 81,725 Net Income 91,275 Simply Charming Inc. Balance Sheet December 31, 2013 Assets: 2013 2012 Liabilities & Equity: 2013 2012 Cash 604,300 528,600 Accounts Payable 60,500 77,000 Accounts 80,000 95,000 Taxes Payable 4,550 3,600 Receivable Supplies 2,500 1,000 Total Current Liabilities 65,050 80,600 Inventory 180,000 210,000 Total Current 866,800 834,600 Common Stock 340,000 340,000 Assets Paid in capital in excess of par value, common stock 410,000 410,000 Furniture 50,000 72,000 Total Paid in Capital 750,000 750,000 Less: Accum. (23,000) (20,000) Depreciation Total Plant Assets 27,000 52,000 Retained Earnings 78,750 56,000 TO TAL LIABILITIES AND TO TAL ASSETS 893,800 886,600 893,800 886,600 EQUITY Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash Total Adjustment Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method. Simply Charming Inc. Income Statement For Year Ended December 31, 2013 Revenue: Sales Revenue 173,000 Expenses: Depreciation Expense 14,225 Salaries Expense 45,000 Rent Expense 16,000 Utilities Expense 4,300 Loss on Sale of Furniture 2,200 Total Expenses 81,725 Net Income 91,275 Simply Charming Inc. Balance Sheet December 31, 2013 Assets: 2013 2012 Liabilities & Equity: 2013 2012 Cash 604,300 528,600 Accounts Payable 60,500 77,000 Accounts 80,000 95,000 Taxes Payable 4,550 3,600 Receivable Supplies 2,500 1,000 Total Current Liabilities 65,050 80,600 Inventory 180,000 210,000 Total Current 866,800 834,600 Common Stock 340,000 340,000 Assets Paid in capital in excess of par value, common stock 410,000 410,000 Furniture 50,000 72,000 Total Paid in Capital 750,000 750,000 Less: Accum. (23,000) (20,000) Depreciation Total Plant Assets 27,000 52,000 Retained Earnings 78,750 56,000 TO TAL LIABILITIES AND TO TAL ASSETS 893,800 886,600 893,800 886,600 EQUITY Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash Total Adjustment Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method. Simply Charming Inc. Income Statement For Year Ended December 31, 2013 Revenue: Sales Revenue 173,000 Expenses: Depreciation Expense 14,225 Salaries Expense 45,000 Rent Expense 16,000 Utilities Expense 4,300 Loss on Sale of Furniture 2,200 Total Expenses 81,725 Net Income 91,275 Simply Charming Inc. Balance Sheet December 31, 2013 Assets: 2013 2012 Liabilities & Equity: 2013 2012 Cash 604,300 528,600 Accounts Payable 60,500 77,000 Accounts 80,000 95,000 Taxes Payable 4,550 3,600 Receivable Supplies 2,500 1,000 Total Current Liabilities 65,050 80,600 Inventory 180,000 210,000 Total Current 866,800 834,600 Common Stock 340,000 340,000 Assets Paid in capital in excess of par value, common stock 410,000 410,000 Furniture 50,000 72,000 Total Paid in Capital 750,000 750,000 Less: Accum. (23,000) (20,000) Depreciation Total Plant Assets 27,000 52,000 Retained Earnings 78,750 56,000 TO TAL LIABILITIES AND TO TAL ASSETS 893,800 886,600 893,800 886,600 EQUITY Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash Total Adjustment Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method. Simply Charming Inc. Income Statement For Year Ended December 31, 2013 Revenue: Sales Revenue 173,000 Expenses: Depreciation Expense 14,225 Salaries Expense 45,000 Rent Expense 16,000 Utilities Expense 4,300 Loss on Sale of Furniture 2,200 Total Expenses 81,725 Net Income 91,275 Simply Charming Inc. Balance Sheet December 31, 2013 Assets: 2013 2012 Liabilities & Equity: 2013 2012 Cash 604,300 528,600 Accounts Payable 60,500 77,000 Accounts 80,000 95,000 Taxes Payable 4,550 3,600 Receivable Supplies 2,500 1,000 Total Current Liabilities 65,050 80,600 Inventory 180,000 210,000 Total Current 866,800 834,600 Common Stock 340,000 340,000 Assets Paid in capital in excess of par value, common stock 410,000 410,000 Furniture 50,000 72,000 Total Paid in Capital 750,000 750,000 Less: Accum. (23,000) (20,000) Depreciation Total Plant Assets 27,000 52,000 Retained Earnings 78,750 56,000 TO TAL LIABILITIES AND TO TAL ASSETS 893,800 886,600 893,800 886,600 EQUITY Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash Total Adjustment Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method. Simply Charming Inc. Income Statement For Year Ended December 31, 2013 Revenue: Sales Revenue 173,000 Expenses: Depreciation Expense 14,225 Salaries Expense 45,000 Rent Expense 16,000 Utilities Expense 4,300 Loss on Sale of Furniture 2,200 Total Expenses 81,725 Net Income 91,275 Simply Charming Inc. Balance Sheet December 31, 2013 Assets: 2013 2012 Liabilities & Equity: 2013 2012 Cash 604,300 528,600 Accounts Payable 60,500 77,000 Accounts 80,000 95,000 Taxes Payable 4,550 3,600 Receivable Supplies 2,500 1,000 Total Current Liabilities 65,050 80,600 Inventory 180,000 210,000 Total Current 866,800 834,600 Common Stock 340,000 340,000 Assets Paid in capital in excess of par value, common stock 410,000 410,000 Furniture 50,000 72,000 Total Paid in Capital 750,000 750,000 Less: Accum. (23,000) (20,000) Depreciation Total Plant Assets 27,000 52,000 Retained Earnings 78,750 56,000 TO TAL LIABILITIES AND TO TAL ASSETS 893,800 886,600 893,800 886,600 EQUITY Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash Total Adjustment Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method. Simply Charming Inc. Income Statement For Year Ended December 31, 2013 Revenue: Sales Revenue 173,000 Expenses: Depreciation Expense 14,225 Salaries Expense 45,000 Rent Expense 16,000 Utilities Expense 4,300 Loss on Sale of Furniture 2,200 Total Expenses 81,725 Net Income 91,275 Simply Charming Inc. Balance Sheet December 31, 2013 Assets: 2013 2012 Liabilities & Equity: 2013 2012 Cash 604,300 528,600 Accounts Payable 60,500 77,000 Accounts 80,000 95,000 Taxes Payable 4,550 3,600 Receivable Supplies 2,500 1,000 Total Current Liabilities 65,050 80,600 Inventory 180,000 210,000 Total Current 866,800 834,600 Common Stock 340,000 340,000 Assets Paid in capital in excess of par value, common stock 410,000 410,000 Furniture 50,000 72,000 Total Paid in Capital 750,000 750,000 Less: Accum. (23,000) (20,000) Depreciation Total Plant Assets 27,000 52,000 Retained Earnings 78,750 56,000 TO TAL LIABILITIES AND TO TAL ASSETS 893,800 886,600 893,800 886,600 EQUITY Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash Total Adjustment
Expert Answer:
Answer rating: 100% (QA)
Cash flow from Operating activities Amountin Net IncomeLoss 90600 AddD... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The principal purpose of a statement of cash flows is to measure the profitability of a business that maintains its accounting records on a cash basis Group starts True or False
-
The net income for the year ended December 31, 2015, for Oliva Company was $1,900,000. Additional information is as follows: Depreciation on plant...
-
The Dayco Manufacturing Company had the following financial statement results for last year. Net sales were $1.2 million with net income of $90,000. Total assets at year end amounted to $900,000. a....
-
The top 5 stocks in the S&P 500 index, when ranked by market capitalization, make up 22% of the total market capitalization of the S&P 500 index. Numerical estimates of the mean (or expected) rates...
-
Study Appendix 16A. The inventory of the West Virginia Coal Company on June 30 shows 500 tons at $62 per ton. A physical inventory on July 31 shows a total of 600 tons on hand. Revenue from sales of...
-
Describe the history of the HIPAA, explaining why it is essential. Consider the following questions in your response: Why is understanding the history of the HIPAA law essential in decision making...
-
What is a PRR and what is it intended to accomplish?
-
Mel Filbert is considering an investment in the common stock of a chain of retail department stores. She has narrowed her choice to two retail companies, Single Corporation and Design Corporation,...
-
q security analyst reviews a firewall log's source IP addresses to investigate an attack. These logs are a representation of what type of functional security control?
-
The proposed rates were not in the range the CEO expected given the pricing analysis. The CEO has asked the pricing actuary to verify the total projected loss cost excluding potential large storm...
-
Wheels, Inc. manufactures wheels for bicycles, tricycles, and scooters. For each cost given below, determine if the cost is a product cost or a period cost. If the cost is a product cost, further...
-
What is the advantage of the Maslen method over the Newtonian impact theory?
-
Conducting carbon nanotubes with an aspect ratio of \(\beta=200\) are dispersed in a polylactide matrix, a nonconducting biopolymer. If the dispersion is random (not an easy thing to achieve) what...
-
Discuss the 'transonic dip' phenomenon for the swept wing in a transonic unsteady flow.
-
Lets face it, some people find it easier to work in teams than others. Are you already a team player, or have you not yet developed the skills needed to work effectively with others in teams? Knowing...
-
Nylon 66 has a tensile strength \(\sigma_{m}\) of \(55 \mathrm{MPa}\). It is to be reinforced with 12 micron diameter chopped S-glass fibres with a tensile strength \(\sigma_{t s, f}\) of \(4750...
-
4. A PUMA 560 robot arm is used to pick and place an object. The required pick and place end- effector poses are given by homogenous transformation matrices To and T, respectively, To -1 0 500 00-500...
-
Write a paper by answer the following question: Should Recycling Be Mandatory?
-
A recent statement of cash flows for Lamett Company reported the following information: Based on the information presented in the statement of cash flows for Lamett Company, determine whether the...
-
Olympia Fabrics manufacturers a specialty monogrammed blanket. The following are the cost and labor standards for this blanket: Direct material (fabric): 2.0 yards per blanket at $ 8.50 per yard...
-
Reynolds, Inc., manufactures only two products, Medium (42- inch) and Large (63- inch) TVs. To generate adequate profit and cover its expenses throughout the value chain, Reynolds prices its TVs at...
-
Using the demand and cost curves of an individual firm in oligopoly, demonstrate the effects of each of the following: a. The Clean Air Act b. The Nutrition and Labeling Act c. A ban on smoking...
-
Which of the three types of government policiesantitrust, social regulation, and economic regulationis the basis for each of the following? a. Beautician education standards b. Certified Public...
-
Explain why a market in which broadcast licenses can be purchased might be more efficient than having the FCC assign licenses on some basis designed by the FCC.
Study smarter with the SolutionInn App