Table 1 contains the complete cash flow analysis based on GP Manufacturing’s basic information. Explain the inputs into 1) the net initial investment outlay at year 0, 2) the depreciation tax savings in each year of the project’s economic life, and 3) the project’s incremental cash flows? 

Transcribed Image Text:

Year Net cost 0$ (302,040.00) 1 2 3 5 6 7 8 Table 1 Project Net Cash Flows Deprn. Tax Saving A.T. Cost Saving Net CF $ $ $ $ $ $ $ $ 21,816.00 $ 34,906.00 $ 20,725.00 $ 13,090.00 $ 1,999.00 $ 6,545.00 $ $ $ $ (302,040.00)| 70,456.00 83,546.00 69,365.00 61,730.00 60,639.00 55,185.00 48,640.00 58,240.00 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ Year Net cost 0$ (302,040.00) 1 2 3 5 6 7 8 Table 1 Project Net Cash Flows Deprn. Tax Saving A.T. Cost Saving Net CF $ $ $ $ $ $ $ $ 21,816.00 $ 34,906.00 $ 20,725.00 $ 13,090.00 $ 1,999.00 $ 6,545.00 $ $ $ $ (302,040.00)| 70,456.00 83,546.00 69,365.00 61,730.00 60,639.00 55,185.00 48,640.00 58,240.00 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $ 48,640.00 $

Answer rating: 100% (QA)

1 Net Initial Investment Outlay at Year 0 The net initial investment outlay at year 0 represents the ... View the full answer