Table 6 - Sales Budget (Q1, Q2, Q3, Q4) Table 7 Production Budget Qtr 1 Qtr...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Table 6 - Sales Budget (Q1, Q2, Q3, Q4) Table 7 Production Budget Qtr 1 Qtr 2 Qtr 3 Qtr 4 Table 1: Direct Materials Quantity per Material unit Cost Total per unit Cookie Ingredients 240 grams $0.0080 $1.92 Filling 90 grams 0.0090 0.81 Packaging 1 1 box 0.2000 0.20 Packaging 2 30 wrappers 0.0300 0.90 Total cost $3.83 Table 2: Direct Labor Total Job description Hours per unit Rate cost Processor 0.26 $18.00 $4.68 Baker 0.04 18.00 0.72 Packager 0.02 18.00 0.36 Total cost $5.76 Table 3: YEARLY OVERHEAD COSTS Cost description Amount Indirect material $14,400 Indirect labor 72,000 Machine Maintenance 41,000 Electricity 42,100 Depreciation 21,600 Quality testing 65,000 Total $256,100 Predetermined OH rate: OHCost / Allocation Base 256,100 /197006 = 1.30 Per DLH Table 4 Actual Overhead cost for the last six months Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Machine hours OH Cost 360 $26,020 200 $19,300 450 $29,800 500 $31,900 260 $21,820 380 $26,800 hi ign So *200 cases produced per machine hour ( Complete any calculations here: high: 31,900 Low: 19,300 31,900-19,300 500-200 Low: 200 42/200= = .21 P9=09 +F Table 5: Variable and Fixed Costs COSTS Description VARIABLE Cost per unit FIXED Cost per Year Direct Meterial 3.83 Direct Latour 5.76 over head cost Manfacturing C. TOTAL 21 9.8 286106 10900 267000 If a cost is mixed, put the fixed amount in the fixed column and the variable amount in the variable column. CVP Calculations: 31900-(42x500) = 10900 SP=16 ve=9.8 CM =6.2 86=2670 Table 6 - Sales Budget (Q1, Q2, Q3, Q4) Table 7 Production Budget Qtr 1 Qtr 2 Qtr 3 Qtr 4 Table 1: Direct Materials Quantity per Material unit Cost Total per unit Cookie Ingredients 240 grams $0.0080 $1.92 Filling 90 grams 0.0090 0.81 Packaging 1 1 box 0.2000 0.20 Packaging 2 30 wrappers 0.0300 0.90 Total cost $3.83 Table 2: Direct Labor Total Job description Hours per unit Rate cost Processor 0.26 $18.00 $4.68 Baker 0.04 18.00 0.72 Packager 0.02 18.00 0.36 Total cost $5.76 Table 3: YEARLY OVERHEAD COSTS Cost description Amount Indirect material $14,400 Indirect labor 72,000 Machine Maintenance 41,000 Electricity 42,100 Depreciation 21,600 Quality testing 65,000 Total $256,100 Predetermined OH rate: OHCost / Allocation Base 256,100 /197006 = 1.30 Per DLH Table 4 Actual Overhead cost for the last six months Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Machine hours OH Cost 360 $26,020 200 $19,300 450 $29,800 500 $31,900 260 $21,820 380 $26,800 hi ign So *200 cases produced per machine hour ( Complete any calculations here: high: 31,900 Low: 19,300 31,900-19,300 500-200 Low: 200 42/200= = .21 P9=09 +F Table 5: Variable and Fixed Costs COSTS Description VARIABLE Cost per unit FIXED Cost per Year Direct Meterial 3.83 Direct Latour 5.76 over head cost Manfacturing C. TOTAL 21 9.8 286106 10900 267000 If a cost is mixed, put the fixed amount in the fixed column and the variable amount in the variable column. CVP Calculations: 31900-(42x500) = 10900 SP=16 ve=9.8 CM =6.2 86=2670
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Based on the following information, calculate the sustainable growth rate for Kaleb's Welding Supply: Profit margin = 7.5% Capital intensity ratio = .65 Debt-equity ratio = .60 Net income = $67,000...
-
For a sample of 20 New England cities, a sociologist studies the crime rate in each city (crimes per 100,000 residents) as a function of its poverty rate (in %) and its median income (in $1,000s). A...
-
The electric current as a function of the time for a particular circuit is given by i = 8.00e 20t (1.73cos10.0t sin10.0t). Find the time (in s) when the current is first zero.
-
To which work sheet column is the debit balance of Cost of Goods Sold extended?
-
Suppose EBV is considering a $5M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of CP. The employees of Newco have claims on 15M shares of common stock. Following...
-
Ruma Metals Inc. purchased inventory on credit for $900. What is the journal entry to record the transaction? Select a Choice Below current question choices OptionA Debit Inventory account for $900;...
-
Required information [The following information applies to the questions displayed below.] The following trial balance was drawn from the records of Zachary Company as of October 1, year 2. Cash...
-
Describe three different symbiotic relationships, with examples.Which relationship produces the most coevolution? Explain. Please type the answer. Type the answer in your own wordsplease. no copying...
-
Henry is twice as old as Sam. Six years ago Henry was three times as old as Sam. How old is Henry now?
-
Is globalization in retrieve or are we entering into a new phase of globalization that requires new rules of engagement? Reflect on the current state of Globalization. The panel of experts hosted by...
-
The government of Equatoria is considering a dam project. The government has estimated the costs and benefits of the project as follows: Project 1 Project 2 Project 3 Initial construction cost...
-
Alison inherited her father's MD office, but she is not a physician and has no interest in running it. A local doctor who just got her degree and wants to settle back in town is offering to buy the...
-
Which of the following is generally considered to be a major reason for establishing an internal auditing function? a. To relieve overburdened management of the responsibility for establishing...
-
Apply Jacobis method to the given system. Take the zero vector as the initial approximation and work with four-significant-digit accuracy until two successive iterates agree within 0.001 in each...
-
The following financial information is taken from the annual report of Intel Corporation: Using the above data, calculate the companys inventory turnover, inventory-on-hand period, and gross profit...
-
At year end, Riverside Corporation announced that it would change its inventory valuation method from last-in, first-out (LIFO) to first-in, first-out (FIFO). The company also disclosed that the...
-
Exhibits 6.3, 6.4, and 6.5 in Chapter 6 present the financial results of the Arizona Ice Cream Company, Inc., using FIFO, LIFO, and the weighted-average cost method, respectively. Using this data,...
Study smarter with the SolutionInn App