Take the following information on a company, and say what assets the company has and where...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Take the following information on a company, and say what assets the company has and where the money came from to own those assets (its liabilities and equity) at the end of two years of operation (assume the principal repayment of debt has been made for year 2): The company has gross sales of $48 million per year, and the pattern of sales is even, i.e., there is no cyclical pattern of sales. Customers are large firms with a typical large-firm payment pattern. COGS for the business is 60% and is material only; all labour costs are in SG&A. Monthly payroll is $200,000. There is enough raw material on hand to support one month of manufacturing, and two months of actual production of finished goods is in the warehouse (remember that finished goods in inventory are carried on the books at the value of COGS, not the expected sale price). The company pays its suppliers 30 days after goods are received. The owners started the business with an initial capital injection of $5.6 million 25 months ago. The company borrowed $3 million of long-term debt, with the principal repayable in 10 equal annual payments. The company bought $8 million in assets at start-up and picked a depreciation period of 10 years. No additional assets have been purchased. In the first two years of the business, the company had a cumulative net income of $1,800,000 and paid dividends of $300,000 ($150,000 per year) to the owners. The business has a short-term credit line that runs positive or negative based on the fluctuations of the business (just like a personal chequing account). Prepare a balance sheet, and use it to answer the following questions: 1. What assets does the business have? Which is larger: current assets or fixed? 2. How much short-term debt does the business have? 3. How much working capital does the business have? 4. If the cumulative dividend over two years had been $1,00,000 instead of $300,000 (if all the profits had been taken out of the business as dividends), what would the short-term debt be? Would working capital still be positive? 5. If you cut the inventory in half by a vigorous program of "just in time" manufacturing and shipping, by how much would your bank borrowings drop? Would working capital change? Take the following information on a company, and say what assets the company has and where the money came from to own those assets (its liabilities and equity) at the end of two years of operation (assume the principal repayment of debt has been made for year 2): The company has gross sales of $48 million per year, and the pattern of sales is even, i.e., there is no cyclical pattern of sales. Customers are large firms with a typical large-firm payment pattern. COGS for the business is 60% and is material only; all labour costs are in SG&A. Monthly payroll is $200,000. There is enough raw material on hand to support one month of manufacturing, and two months of actual production of finished goods is in the warehouse (remember that finished goods in inventory are carried on the books at the value of COGS, not the expected sale price). The company pays its suppliers 30 days after goods are received. The owners started the business with an initial capital injection of $5.6 million 25 months ago. The company borrowed $3 million of long-term debt, with the principal repayable in 10 equal annual payments. The company bought $8 million in assets at start-up and picked a depreciation period of 10 years. No additional assets have been purchased. In the first two years of the business, the company had a cumulative net income of $1,800,000 and paid dividends of $300,000 ($150,000 per year) to the owners. The business has a short-term credit line that runs positive or negative based on the fluctuations of the business (just like a personal chequing account). Prepare a balance sheet, and use it to answer the following questions: 1. What assets does the business have? Which is larger: current assets or fixed? 2. How much short-term debt does the business have? 3. How much working capital does the business have? 4. If the cumulative dividend over two years had been $1,00,000 instead of $300,000 (if all the profits had been taken out of the business as dividends), what would the short-term debt be? Would working capital still be positive? 5. If you cut the inventory in half by a vigorous program of "just in time" manufacturing and shipping, by how much would your bank borrowings drop? Would working capital change?
Expert Answer:
Answer rating: 100% (QA)
Balance Sheet at end of 2 years Assets Million Calculations Fi... View the full answer
Related Book For
An Introduction to Statistical Methods and Data Analysis
ISBN: 978-1305269477
7th edition
Authors: R. Lyman Ott, Micheal T. Longnecker
Posted Date:
Students also viewed these accounting questions
-
Assume that you have been given the following information on Fiore Industries: Using the BlackScholes Option Pricing Model, what is the value of the option? Current stock price = $16 Time until...
-
Two cities provided the following information on public school teachers' salaries. (a) Construct a boxplot for the salaries in City A. (b) Construct a boxplot, on the same graph, for the salaries in...
-
Assume that you have been given the following information on Purcell Industries: Current stock price = $15.....................Exercise price of option = $15 Time until expiration of option =...
-
Multiple Choice Questions 1. Direct materials are not usually easily traced to a product. A) True B) False 2. Product costs can be classified as one of three types: direct materials, direct labor, or...
-
1. What management, organization, and technology factors were behind the Cincinnati Zoo losing opportunities to increase revenue? 2. Why was replacing legacy point- of- sale systems and implementing...
-
Scrushy Company sells a product for $ 150 per unit. The variable cost is $ 110 per unit, and fixed costs are $ 200,000. Determine (a) The break-even point in sales units (b) The break-even point in...
-
According to Herzbergs theory, which job factor would be considered a motivator? A. Money. B. Vacation policies. C. Quarterly parties. D. Recognition of achievement through a clinical ladder.
-
The adjusted trial balance for Madrasah Co. is presented in the following worksheet for the month ended April 30, 2012. InstructionsComplete the worksheet and prepare a classified balancesheet....
-
( Q 0 0 2 ) Describe the features of this tool that led you to identify it as this tool type.
-
Burnard (1992) sent a questionnaire to a stratified sample of nursing tutors and students in Wales, to study what the tutors and students understood by the term experiential learning. The population...
-
Data Analysis: The statistical package for the social sciences (SPSS) software version 18.0.3 was used for analyses of the data. At the completion of data entry, there were fewer than 5% of missing...
-
Two rectangular plates of sizes \(L\) and \(W\) are facing each other and separated by a distance \(H\). Derive an expression for the view factor between these disks. Find the limit if \(W\) is...
-
Consider radiation exchange between two annular cylinders of radii \(R_{\mathrm{i}}\), and \(R_{\mathrm{o}}\) facing each other. This is similar to the radiation between flat plates considered in the...
-
The factor \(j_{\mathrm{D}}\) is also used in the correlation. This is defined as \[j_{\mathrm{D}}=S t(S c)^{2 / 3}=\frac{k_{\mathrm{m}}}{v_{\text {ref }}}(S c)^{2 / 3}\] where \(S t\) is the Stanton...
-
For years, AT&T had been flirting with the idea of acquiring satellite pay TV company DirecTV. But such a deal would have resulted in increased market concentration that may have precluded getting...
-
What is the definition of ignorable treatment assignment? a. Give an example of a study where the treatment assignment is ignorable. b. Give an example of a study where the treatment assignment is...
-
4 . Question: A spherical object with a diameter of 5 cm is heated to a temperature of 5 0 0 \ deg C . It is placed in a vacuum chamber where the temperature is maintained at 2 0 \ deg C . The...
-
In a certain school district, 3% of the faculty use none of their sick days in a school year. Find the probability that 5 faculty members selected at random used no sick days in a given year.
-
Refer to Exercise 18.9. An important question of interest to the researchers is how long after the first dose there is evidence of antihistamine activity. Perform a multiple-comparison procedure to...
-
Refer to Exercise 13.17. a. Using the model fit in part (a) of Exercise 13.18, is there significant evidence (α = .05) that the mean sunshine partial slope coefficients are different?...
-
Refer to Exercise 11.27. a. Predict the direct cost for a particular bumper sticker order with a print run of 2,000 stickers. Obtain a 95% prediction interval. b. Would an actual direct cost of $ 250...
-
During 2019, Evans \& Sons, Inc., issued \(\$ 400\) million of zero-coupon bonds, due in 2026. The proceeds from the bond issuance were \(\$ 184.2\) million. Calculate the total interest expense that...
-
The Petaluma Daily Times Corporation (CDT) publishes a daily newspaper. A 52 -week subscription sells for \(\$ 260\). Assume that CDT sells 100 subscriptions on January 1. None of the subscriptions...
-
Clifford Company has just billed a customer for \(\$ 1,100\), an amount that includes an eight percent excise tax and a two percent state sales tax. a. What amount of revenue is recorded? b. Prepare...
Study smarter with the SolutionInn App