The balance sheet and income statement for Elizabeth Hotels are presented below. Elizabeth Hotels Balance Sheet...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The balance sheet and income statement for Elizabeth Hotels are presented below. Elizabeth Hotels Balance Sheet As at December 31 2020 Assets Current Assets Cash Accounts Receivable: Inventory Total Current Assets Land 2019 Liabilities and Equity Liabilities Current Liabilities Accounts Payable Taxes Payable $129,440 $78,600 $46,600 $28,000 $72,400 $45,900 $248,440 $152,500 $94,000 $101,000 Equipment $100,000 $133,000 Accumulated Depreciation $-51,000 $-63,000 Total Assets $391,440 $323,500 $37,400 $66,600 $29,300 $29,300 Taxes Payable Total Current Liabilities Notes Payable Total Liabilities Shareholders' Equity Common Shares. Retained Earnings $66,600 $29,300 $29,300 $66,700 $95,900 $125,800 $84,600 $192,500 $180,500 $71,800 $60,800 $127,140 $82,200 Total Shareholders' Equity $198,940 $143,000 Total Liabilities and Equity $391,440 $323,500 Notes: The company paid cash dividends during 2020. The company did not make a notes payable payment during 2020. The company did not purchase any equipment during 2020. The company did not purchase any land during 2020. Elizabeth Hotels Income Statement For the Year Ended December 31, 2020 Revenue Cost of Sales Gross Profit $402,000 $261,300 $140,700 2 Revenue Cost of Sales Gross Profit Operating Expenses Depreciation Expense Other Operating Expenses Total Operating Expenses Income from Operations Other Income and Expenses Interest Expense Loss on Sale of Equipment Gain on Sale of Land Operating Income before Tax Income Tax Net Income (Loss) $402,000 $261,300 $140,700 $9,000 $26,300 $35,300 $105,400 $-7,700 $-6,000 $6,500 $98,200 $29,460 $68,740 Prepare the cash flow statement for December 31, 2020 using the indirect method. Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash. Elizabeth Hotels Cash Flow Statement M Cash Flow from Operating Activities Net Income Elizabeth Hotels Cash Flow Statement For the Year Ended December 31, 2020 Adjustments for Non-Cash Items Depreciation Expense Loss on Sale of Equipment Gain on Sale of Land. Changes in Current Assets and Current Liabilities Increase in Accounts Receivable Increase in Inventory Decrease in Accounts Payable Change in Cash Due to Operating Activities Cash Flow from Investing Activities $7 Decrease in Accounts Payable Change in Cash Due to Operating Activities Cash Flow from Investing Activities Sale of Equipment Sale of Land Net Cash Provided (Used) by Investing Activities Cash Flow from Financing Activities Issuance of Common Shares Proceeds from Notes Payable Payment of Dividends Net Cash Provided (Used) by Financing Activities Net increase (decrease) in cash Cash at the Beginning of the Year Net Cash Provided (Used) by Investing Activities Cash Flow from Financing Activities Issuance of Common Shares Proceeds from Notes Payable Payment of Dividends Net Cash Provided (Used) by Financing Activities Net increase (decrease) in cash Cash at the Beginning of the Year Cash at the End of the Year D Next page ish (en) The balance sheet and income statement for Elizabeth Hotels are presented below. Elizabeth Hotels Balance Sheet As at December 31 2020 Assets Current Assets Cash Accounts Receivable: Inventory Total Current Assets Land 2019 Liabilities and Equity Liabilities Current Liabilities Accounts Payable Taxes Payable $129,440 $78,600 $46,600 $28,000 $72,400 $45,900 $248,440 $152,500 $94,000 $101,000 Equipment $100,000 $133,000 Accumulated Depreciation $-51,000 $-63,000 Total Assets $391,440 $323,500 $37,400 $66,600 $29,300 $29,300 Taxes Payable Total Current Liabilities Notes Payable Total Liabilities Shareholders' Equity Common Shares. Retained Earnings $66,600 $29,300 $29,300 $66,700 $95,900 $125,800 $84,600 $192,500 $180,500 $71,800 $60,800 $127,140 $82,200 Total Shareholders' Equity $198,940 $143,000 Total Liabilities and Equity $391,440 $323,500 Notes: The company paid cash dividends during 2020. The company did not make a notes payable payment during 2020. The company did not purchase any equipment during 2020. The company did not purchase any land during 2020. Elizabeth Hotels Income Statement For the Year Ended December 31, 2020 Revenue Cost of Sales Gross Profit $402,000 $261,300 $140,700 2 Revenue Cost of Sales Gross Profit Operating Expenses Depreciation Expense Other Operating Expenses Total Operating Expenses Income from Operations Other Income and Expenses Interest Expense Loss on Sale of Equipment Gain on Sale of Land Operating Income before Tax Income Tax Net Income (Loss) $402,000 $261,300 $140,700 $9,000 $26,300 $35,300 $105,400 $-7,700 $-6,000 $6,500 $98,200 $29,460 $68,740 Prepare the cash flow statement for December 31, 2020 using the indirect method. Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash. Elizabeth Hotels Cash Flow Statement M Cash Flow from Operating Activities Net Income Elizabeth Hotels Cash Flow Statement For the Year Ended December 31, 2020 Adjustments for Non-Cash Items Depreciation Expense Loss on Sale of Equipment Gain on Sale of Land. Changes in Current Assets and Current Liabilities Increase in Accounts Receivable Increase in Inventory Decrease in Accounts Payable Change in Cash Due to Operating Activities Cash Flow from Investing Activities $7 Decrease in Accounts Payable Change in Cash Due to Operating Activities Cash Flow from Investing Activities Sale of Equipment Sale of Land Net Cash Provided (Used) by Investing Activities Cash Flow from Financing Activities Issuance of Common Shares Proceeds from Notes Payable Payment of Dividends Net Cash Provided (Used) by Financing Activities Net increase (decrease) in cash Cash at the Beginning of the Year Net Cash Provided (Used) by Investing Activities Cash Flow from Financing Activities Issuance of Common Shares Proceeds from Notes Payable Payment of Dividends Net Cash Provided (Used) by Financing Activities Net increase (decrease) in cash Cash at the Beginning of the Year Cash at the End of the Year D Next page ish (en)
Expert Answer:
Answer rating: 100% (QA)
ELIZABETH HOTELS CASH FLOW STATEMENT FOR THE YEAR ENDED DECEMBER 312020 Cash flow from ope... View the full answer
Related Book For
Financial and Managerial Accounting
ISBN: 978-1119392132
3rd edition
Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso
Posted Date:
Students also viewed these accounting questions
-
A washing machine produces disruptive noise during its spin cycle due to an uneven distribution of clothes around its circumference. To reduce the noise, an engineering consulting firm has proposed...
-
The balance sheet and income statement for Berthas Bridal Boutique are presented along with some additional information about the accounts. You are to answer the questions that follow concerning cash...
-
Vector A = 2 . 0 0 i + - 1 . 0 0 j and Vector B = 3 . 0 0 i + 4 . 0 0 j . What is Vector C = A - B ? A . 1 . 0 0 i + 5 . 0 0 j B . - 1 . 0 0 i + - 5 . 0 0 j C . - 1 . 0 0 i + 3 . 0 0 j D . 1 . 0 0 i...
-
To compute trend percents the analyst should: A. Select a base period, assign each item in the base period statement a weight of 100%, and then express financial numbers from other periods as a...
-
Name the following chart, and identify the items represented by the letters (a) through (f). $150,000 $100,000-_- $50,000 Ss0,000) $(100,000) $(150,000) 10,000 20,000 30,000 40,000 50,000 60,000...
-
When resting, a person gives off heat at a rate of about 100 W. If the person is submerged in a tub containing 150 kg of water at 27oC and the heat from the person goes only into the water, how many...
-
Overtime pay for a production department Curry Company employs nine production workers at $7.00 per hour for first shift and a 50 percent overtime premium for any hours worked in excess of 40 per...
-
The beta coefficient for Stock C is bC = 0.4, whereas that for Stock D is bD = _0.5. (Stock Ds beta is negative, indicating that its rate of return rises whenever returns on most other stocks fall....
-
Green Technologies is a leading global end - to - end technology provider, with a portfolio of hardware, software and service solutions. In a recent annual report, the balance sheet included the...
-
5 I . 1 2 im 4 5 5 7 B SCENARIO & REQUIREMENTS SCENARIO: You have invented the first maintenance-free jet wax called "Jetwax 100." Jetwax 100 can last up to 1 year on any plane surface. In order to...
-
Kevin's Bacon Company Incorporated has earnings of $9 million with 2,100,000 shares outstanding before a public distribution. Seven hundred thousand shares will be included in the sale, of which...
-
Your design team has produced two alternative designs for city buses. Alternative A has an initial cost of $100,000, estimated annual operating costs of $10,000, will require a $50,000 overhaul after...
-
The return pattern on your favorite stock has been 5%, 8%, -12%, 15%, 21% over the last five years. What is your average return and total change in wealth per year over the period?
-
Ventaz Corp manufactures small windows for back yard sheds.Historically, its demand has ranged from 30 to 50 windows per day with an average of 41. Alex is the one production worker and he works...
-
Shaw Wallace makes two wines: a regular wine and a premium wine. Shaw Wallace distributes theregularwineandthepremiumwinethroughdifferentdistributionchannels.Itdistributes 24,000 cases of regular...
-
Sam had student loan of 25,000. He plans to pay off it in seven years with monthly payment. The annual interest rate is 6%.How much he should pay in each month?
-
et f(x, y) = x+ey and a = [:] Find the first order approximation 1(x, y) of f(x, y) at a (x, y)
-
Wimot Trucking Corporation uses the units-of-production depreciation method because units-of-production best measures wear and tear on the trucks. Consider these facts about one Mack truck in the...
-
A partial adjusted trial balance of Gehring Company at January 31, 2020, shows the following. ? Instructions Answer the following questions, assuming the year begins January 1.a. If the amount in...
-
Hamby Inc. has sales of $2,000,000 for the first quarter of 2020. In making the sales, the company incurred the following costs and expenses. Prepare a CVP income statement for the quarter ended...
-
Amazon.com, Inc.'s financial statements are presented in Appendix D. Financial statements of Wal-Mart Stores, Inc. are presented in Appendix E. The complete annual reports of Amazon and Wal-Mart,...
-
Why are relationships so important?
-
What is the difference between public relations and advocacy?
-
Explain the meaning of the terms, learning before doing, learning while doing, and learning after doing. Is one more important than the others?
Study smarter with the SolutionInn App