The Carthage Corporation is currently (1/1/2018) considering the acquisition of the stock of LaGoulette Snowmobiles Inc....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Carthage Corporation is currently (1/1/2018) considering the acquisition of the stock of LaGoulette Snowmobiles Inc. The financial statements for LaGoulette for the year ending 12/31/2017 are: Income Statement Balance Sheet Sales $200,000| Current Assets $15,000 Cost of goods sold -120,000 Property, Plant & Equipment 40,000 Gross profit $80,000 Total $55,000 Operating expenses -30,000 Depreciation -8,000 Accruals & Payables $5,000 EBIT $42,000 Long-term debt 25,000 Interest expense -1,000 Equity (25 000 shares, $1 par) 25,000 Earnings before taxes $41,000 Total 55,000 Taxes (40%) -16,400 $24,600 $24,600 Net income Dividends The estimated Beta for LaGoulette's stock is 1.2. The yields on 3-month and 20-year government securities are 8% and 10%. The expected market returns in excess of 3-month and 5-year government securities are 6% and 8%. LaGoulette's stock is currently trading at $10/share. Questions a. What is the estimated cost of equity of LaGoulette Stock? b. What rate of growth does the market seem to be expecting for the dividends? c. Carthage believes that it can bring the COGS from 60% down to 55% and can in addition achieve a perpetual annual growth rate (using the growth rate in question b) on all other items on the balance sheet and Income Statements. Carthage believes that this performance can be achieved beginning in 2018. Assuming that the return on equity in (a) does not change with these revised expectations, what will LaGoulette 's equity be worth using FCFE? d. Carthage is contemplating the following takeover deal. First, a cash tender offer for 50% of LaGoulette's shares at $12/share. For the remaining shares, Carthage plans to offer one share of newly issued preferred stock for each share of LaGoulette. The preferred stock will have a par value of $14, a dividend of $1.80 and an estimated market value of $14. Is it a profitable acquisition from the viewpoint of Carthage's (common) shareholders? Justify your answer. The Carthage Corporation is currently (1/1/2018) considering the acquisition of the stock of LaGoulette Snowmobiles Inc. The financial statements for LaGoulette for the year ending 12/31/2017 are: Income Statement Balance Sheet Sales $200,000| Current Assets $15,000 Cost of goods sold -120,000 Property, Plant & Equipment 40,000 Gross profit $80,000 Total $55,000 Operating expenses -30,000 Depreciation -8,000 Accruals & Payables $5,000 EBIT $42,000 Long-term debt 25,000 Interest expense -1,000 Equity (25 000 shares, $1 par) 25,000 Earnings before taxes $41,000 Total 55,000 Taxes (40%) -16,400 $24,600 $24,600 Net income Dividends The estimated Beta for LaGoulette's stock is 1.2. The yields on 3-month and 20-year government securities are 8% and 10%. The expected market returns in excess of 3-month and 5-year government securities are 6% and 8%. LaGoulette's stock is currently trading at $10/share. Questions a. What is the estimated cost of equity of LaGoulette Stock? b. What rate of growth does the market seem to be expecting for the dividends? c. Carthage believes that it can bring the COGS from 60% down to 55% and can in addition achieve a perpetual annual growth rate (using the growth rate in question b) on all other items on the balance sheet and Income Statements. Carthage believes that this performance can be achieved beginning in 2018. Assuming that the return on equity in (a) does not change with these revised expectations, what will LaGoulette 's equity be worth using FCFE? d. Carthage is contemplating the following takeover deal. First, a cash tender offer for 50% of LaGoulette's shares at $12/share. For the remaining shares, Carthage plans to offer one share of newly issued preferred stock for each share of LaGoulette. The preferred stock will have a par value of $14, a dividend of $1.80 and an estimated market value of $14. Is it a profitable acquisition from the viewpoint of Carthage's (common) shareholders? Justify your answer.
Expert Answer:
Answer rating: 100% (QA)
Answers a The estimated cost of equity of LaGoulette Stock can be calculated using the Capital Asset Pricing Model CAPM formula Cost of Equity RiskFre... View the full answer
Related Book For
Financial Reporting and Analysis
ISBN: 978-0078025679
6th edition
Authors: Flawrence Revsine, Daniel Collins, Bruce, Mittelstaedt, Leon
Posted Date:
Students also viewed these finance questions
-
The Datametrix Corporation has been in operation for one full year (2010). Financial statements are shown below. Sales are expected to grow at a 30 percent annual rate for each of the next three...
-
The financial statements and industry norms are shown below for Pamplin, Inc.: a. Compute the financial ratios for Pamplin to compare both for 2012 and 2013 against the industry norms. b. How liquid...
-
Kebri LTD. sells Radios and Televisions. They have recorded their monthly revenue as follows. Revenue(Y) 330 180 209 390 391 304 347 461 538 610 Radio units (X1) 55 71 92 113 134 156 171 193 219 232...
-
Laurence was presented with a capital expenditure for a furnace that would cost $12,000 today and would generate the following savings. Year _______________________ Amount 1...
-
According to Herbert, how do men tend to respond to compliments given to them by men? By women? According to Herbert, how do women tend to respond to compliments given to them by men? By women?...
-
The data set represents the numbers of minutes a sample of 27 people exercise each week. (a) Construct a frequency distribution for the data set using five classes. Include class limits, midpoints,...
-
These are the assumptions, principles, and constraints discussed in this and previous chapters. 1. Economic entity assumption. 2. Expense recognition principle. 3. Monetary unit assumption. 4....
-
Design a system composed of a simple or compound gear train, cam /follower and Fourbar linkage so that the linkage dwells at the extreme positions fro a fixed length of time given: Constant speed...
-
Corporation ABC, a public company, provides you with the following information for this year. Net Income and Taxable Income $200,000 Foreign NON-Business Tax Paid to the USA $40,000 USA NON- Business...
-
What is stable analysis pattern? What is its goal?
-
Document the CRC card for the trust EBT.
-
How sustainable is the competition stable analysis pattern?
-
What are the main participants in software stable model? Explain them.
-
What is the main goal behind abstraction? Explain the abstraction process of dignity stable analysis pattern.
-
The following data, in physical units, describe a grinding process for January: Work in process, beginning................................19,300 Started during current...
-
The May 2014 revenue and cost information for Houston Outfitters, Inc. follow: Sales Revenue (at standard).............. $ 540,000 Cost of Goods Sold (at standard) ..........341,000 Direct Materials...
-
The following information was taken from the 2014 financial statements of Zurich Corporation, a maker of fine Swiss watches: Net income .......... $(200,000) Depreciation .......... 50,000 Increase...
-
Melissa Corporation is domiciled in Germany and is listed on both the Frankfurt and New York Stock Exchanges. Melissa has chosen to prepare consolidated financial statements in accordance with U.S....
-
On January 1, 2014, Pluto Company acquired all of Saturn Companys common stock for $1,000,000 cash. On that date, Saturn had retained earnings of $200,000 and common stock of $600,000. The book...
-
Describe how partial and circular reasoning can be helpful or harmful in resolving ethical dilemmas.
-
Describe the various legal risks for nurses.
-
Describe the various roles of advanced practice nurses.
Study smarter with the SolutionInn App