The company is trying to decide how many units to manufacture, how much it might spend...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Selling Total Unit Sales Volume Price Sales Basic Abacus $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that Learn Co has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. Product $6 ction Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 Total units available 1,000 3,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Direct Materials Purchases Budget The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. Before you make any changes to the budget, you review the information on the following Direct Materials Data Table and enter the units to be produced from the Production Budget. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that Learn Co has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar. Direct Materials Data Table Wood Pieces Beads Packages required per unit: Basic abacus 1 2 Deluxe abacus 2 3 Cost per package: Wood pieces $0.20 Beads $0.20 Units to be produced (from Production Budget): Basic abacus Deluxe abacus For the Year Ending December 31, 20Y2 Wood Pieces 2,200 (3,500) Packages required for production: Basic abacus Deluxe abacus Desired inventory, December 31, 20Y2 Total packages available. Estimated inventory, January 1, 20Y2 Total packages to be purchased Unit price (per package) Total direct materials to be purchased $ Direct Materials Beads x $ 5,000 0³000 (4,500) Total $58,310 Direct Labor Data Table Hours required per unit: Basic abacus Deluxe abacus Labor hourly rate: Gluing Assembly Units to be produced (from Production Budget): Basic abacus Deluxe abacus Hours required for production: Basic abacus Deluxe abacus Total Hourly rate Total direct labor cost Gluing Assembly 0.10 0.10 0.10 0.20 $12 $17 LearnCo Direct Labor Cost Budget For the Year Ending December 31, 20Y2 Gluing $ Assembly x $ $ Total $273,995 The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Selling Total Unit Sales Volume Price Sales Basic Abacus $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that Learn Co has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. Product $6 ction Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 Total units available 1,000 3,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Direct Materials Purchases Budget The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. Before you make any changes to the budget, you review the information on the following Direct Materials Data Table and enter the units to be produced from the Production Budget. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that Learn Co has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar. Direct Materials Data Table Wood Pieces Beads Packages required per unit: Basic abacus 1 2 Deluxe abacus 2 3 Cost per package: Wood pieces $0.20 Beads $0.20 Units to be produced (from Production Budget): Basic abacus Deluxe abacus For the Year Ending December 31, 20Y2 Wood Pieces 2,200 (3,500) Packages required for production: Basic abacus Deluxe abacus Desired inventory, December 31, 20Y2 Total packages available. Estimated inventory, January 1, 20Y2 Total packages to be purchased Unit price (per package) Total direct materials to be purchased $ Direct Materials Beads x $ 5,000 0³000 (4,500) Total $58,310 Direct Labor Data Table Hours required per unit: Basic abacus Deluxe abacus Labor hourly rate: Gluing Assembly Units to be produced (from Production Budget): Basic abacus Deluxe abacus Hours required for production: Basic abacus Deluxe abacus Total Hourly rate Total direct labor cost Gluing Assembly 0.10 0.10 0.10 0.20 $12 $17 LearnCo Direct Labor Cost Budget For the Year Ending December 31, 20Y2 Gluing $ Assembly x $ $ Total $273,995 The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Selling Total Unit Sales Volume Price Sales Basic Abacus $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that Learn Co has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. Product $6 ction Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 Total units available 1,000 3,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Direct Materials Purchases Budget The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. Before you make any changes to the budget, you review the information on the following Direct Materials Data Table and enter the units to be produced from the Production Budget. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that Learn Co has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar. Direct Materials Data Table Wood Pieces Beads Packages required per unit: Basic abacus 1 2 Deluxe abacus 2 3 Cost per package: Wood pieces $0.20 Beads $0.20 Units to be produced (from Production Budget): Basic abacus Deluxe abacus For the Year Ending December 31, 20Y2 Wood Pieces 2,200 (3,500) Packages required for production: Basic abacus Deluxe abacus Desired inventory, December 31, 20Y2 Total packages available. Estimated inventory, January 1, 20Y2 Total packages to be purchased Unit price (per package) Total direct materials to be purchased $ Direct Materials Beads x $ 5,000 0³000 (4,500) Total $58,310 Direct Labor Data Table Hours required per unit: Basic abacus Deluxe abacus Labor hourly rate: Gluing Assembly Units to be produced (from Production Budget): Basic abacus Deluxe abacus Hours required for production: Basic abacus Deluxe abacus Total Hourly rate Total direct labor cost Gluing Assembly 0.10 0.10 0.10 0.20 $12 $17 LearnCo Direct Labor Cost Budget For the Year Ending December 31, 20Y2 Gluing $ Assembly x $ $ Total $273,995 The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Selling Total Unit Sales Volume Price Sales Basic Abacus $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that Learn Co has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. Product $6 ction Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 Total units available 1,000 3,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Direct Materials Purchases Budget The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. Before you make any changes to the budget, you review the information on the following Direct Materials Data Table and enter the units to be produced from the Production Budget. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that Learn Co has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar. Direct Materials Data Table Wood Pieces Beads Packages required per unit: Basic abacus 1 2 Deluxe abacus 2 3 Cost per package: Wood pieces $0.20 Beads $0.20 Units to be produced (from Production Budget): Basic abacus Deluxe abacus For the Year Ending December 31, 20Y2 Wood Pieces 2,200 (3,500) Packages required for production: Basic abacus Deluxe abacus Desired inventory, December 31, 20Y2 Total packages available. Estimated inventory, January 1, 20Y2 Total packages to be purchased Unit price (per package) Total direct materials to be purchased $ Direct Materials Beads x $ 5,000 0³000 (4,500) Total $58,310 Direct Labor Data Table Hours required per unit: Basic abacus Deluxe abacus Labor hourly rate: Gluing Assembly Units to be produced (from Production Budget): Basic abacus Deluxe abacus Hours required for production: Basic abacus Deluxe abacus Total Hourly rate Total direct labor cost Gluing Assembly 0.10 0.10 0.10 0.20 $12 $17 LearnCo Direct Labor Cost Budget For the Year Ending December 31, 20Y2 Gluing $ Assembly x $ $ Total $273,995 The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Selling Total Unit Sales Volume Price Sales Basic Abacus $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that Learn Co has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. Product $6 ction Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 Total units available 1,000 3,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Direct Materials Purchases Budget The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. Before you make any changes to the budget, you review the information on the following Direct Materials Data Table and enter the units to be produced from the Production Budget. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that Learn Co has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar. Direct Materials Data Table Wood Pieces Beads Packages required per unit: Basic abacus 1 2 Deluxe abacus 2 3 Cost per package: Wood pieces $0.20 Beads $0.20 Units to be produced (from Production Budget): Basic abacus Deluxe abacus For the Year Ending December 31, 20Y2 Wood Pieces 2,200 (3,500) Packages required for production: Basic abacus Deluxe abacus Desired inventory, December 31, 20Y2 Total packages available. Estimated inventory, January 1, 20Y2 Total packages to be purchased Unit price (per package) Total direct materials to be purchased $ Direct Materials Beads x $ 5,000 0³000 (4,500) Total $58,310 Direct Labor Data Table Hours required per unit: Basic abacus Deluxe abacus Labor hourly rate: Gluing Assembly Units to be produced (from Production Budget): Basic abacus Deluxe abacus Hours required for production: Basic abacus Deluxe abacus Total Hourly rate Total direct labor cost Gluing Assembly 0.10 0.10 0.10 0.20 $12 $17 LearnCo Direct Labor Cost Budget For the Year Ending December 31, 20Y2 Gluing $ Assembly x $ $ Total $273,995 The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year's sales as a starting point, and then sales quantities are revised for various factors such as planned advertising and promotion, projected pricing changes, and expected industry and general economic conditions. Learn Co has completed reviewing its prior year's sales and has prepared the following sales budget. After reviewing LearnCo's sales budget, you note that three numbers have been omitted. The company's controller has told you that the units sold for the Basic and Deluxe models are expected to be the same. Fill in the missing amounts. LearnCo Sales Budget For the Year Ending December 31, 20Y2 Unit Selling Total Unit Sales Volume Price Sales Basic Abacus $216,000 Deluxe Abacus 504,000 Totals 72,000 $720,000 Production Budget The production budget should be integrated with the sales budget to ensure that production and sales are kept in balance during the year. The production budget estimates the number of units to be manufactured to meet budgeted sales and desired inventory levels. You note that Learn Co has omitted six numbers from the following production budget and fill in the missing amounts. You may need to use numbers from the sales budget you prepared. Product $6 ction Budget For the Year Ending December 31, 20Y2 Units Basic Units Deluxe Expected units to be sold (from Sales Budget) Desired ending inventory, December 31, 20Y2 Total units available 1,000 3,000 Estimated beginning inventory, January 1, 20Y2 (1,050) (2,100) Total units to be produced Direct Materials Purchases Budget The direct materials purchases budget should be integrated with the production budget to ensure that production is not interrupted during the year. Before you make any changes to the budget, you review the information on the following Direct Materials Data Table and enter the units to be produced from the Production Budget. After scanning the direct materials purchases budget (which follows the Direct Materials Data Table), you observe that Learn Co has omitted quite a few numbers from the budget. Fill in the missing amounts. You may need to use numbers from the Direct Materials Data Table, or from the sales budget and production budget you prepared. When required, round your answers to the nearest dollar. Direct Materials Data Table Wood Pieces Beads Packages required per unit: Basic abacus 1 2 Deluxe abacus 2 3 Cost per package: Wood pieces $0.20 Beads $0.20 Units to be produced (from Production Budget): Basic abacus Deluxe abacus For the Year Ending December 31, 20Y2 Wood Pieces 2,200 (3,500) Packages required for production: Basic abacus Deluxe abacus Desired inventory, December 31, 20Y2 Total packages available. Estimated inventory, January 1, 20Y2 Total packages to be purchased Unit price (per package) Total direct materials to be purchased $ Direct Materials Beads x $ 5,000 0³000 (4,500) Total $58,310 Direct Labor Data Table Hours required per unit: Basic abacus Deluxe abacus Labor hourly rate: Gluing Assembly Units to be produced (from Production Budget): Basic abacus Deluxe abacus Hours required for production: Basic abacus Deluxe abacus Total Hourly rate Total direct labor cost Gluing Assembly 0.10 0.10 0.10 0.20 $12 $17 LearnCo Direct Labor Cost Budget For the Year Ending December 31, 20Y2 Gluing $ Assembly x $ $ Total $273,995
Expert Answer:
Answer rating: 100% (QA)
1 sales budget learnco sales budget for the year ended 31 march 20Y2 products unit sales volume unit ... View the full answer
Related Book For
Supply Chain Focused Manufacturing Planning and Control
ISBN: 978-1133586715
1st edition
Authors: W. C. Benton
Posted Date:
Students also viewed these general management questions
-
Stritch Company is trying to decide how many units of merchandise to order each month. The company's policy is to have 20% of the next month's sales in inventory at the end of each month. Projected...
-
A sweatshirt supplier is trying to decide how many sweatshirts to print for the upcoming NCAA basketball championships. The final four teams have emerged from the quarterfinal round, and there is now...
-
A grocery store chain is trying to decide how much shelf space to devote to organic produce. If they don't stock enough, their more upscale customers will shop at the competing grocery store. If they...
-
Q3: Prove: For any sets A and B, Ax B = B A ?
-
Perform the following conversions. a. 0.00444 cm3 to cubic meters b. 8.11 102 m2 to square nanometers
-
Eight independent situations are described below. Each involves future deductible amounts and/or future taxable amounts produced by: Required: For each situation, determine taxable income assuming...
-
If the interest rate at B is 20 percent, then which of the following best describes the analysis of the investment? a. The IRR of the investment is less than 20 percent. b. The IRR of the investment...
-
Bronkowski is a retailer for high-tech recording disks. The projected operating profit for the current year is $200,000 based on a sales volume of 200,000 units. The company has been selling the...
-
What is the policy implication of a research question focusing on vaccinating everyone in the general population? Solve How many QALYs will $1,000 worth of measles vaccine purchase in this village?...
-
Elizabeth (Liz) Lake lives in a million-dollar mansion in Don Mills. She spends time with her three children at an 1134-square-metre waterfront cottage in central Ontario. The attractive widow also...
-
A drug company is considering marketing a new local anesthetic. The effective time of the anesthetic the drug company is currently producing has a normal distribution with a mean of 7.4 minutes with...
-
A student in history class asks the instructor, " Which year did the Civil War begin?" This question falls into which category on the scale toward higher-order thinking?
-
5. What did the company mean by the "full retrospective method"? Was there any financial statement related impact? If so, where and in what amount? (Hint: Consolidated Statements of Stockholders'...
-
your salary is $25,000 and you will be receiving a 2.5 pay increase this year. what will your new salary be?
-
Which concept or theory from persuasion and negotiation process chapter that you think can well explain the attempt to persuade people to buy products and services that are not highly essential for...
-
Biomass Energy is a green energy developer targeting high quality, sustainable clean energy solutions in Yogyakarta, Indonesia. Biomass Energy develops and operates manufacturing facilities to...
-
Franco is an exchange student from Italy studying at a university in Australia. He bought a bicycle when he arrived so he could easily travel around the campus and to his accommodation. He met with...
-
An interest bearing promissory note for 90 days at 5.6% p.a. has a face value of $120,000. If the note is discounted 20 days after the issue date at a rate of 6.8% p.a., calculate the amount of...
-
A company with three product lines has estimated its weekly capacity requirements for three work centers as follows: a. How many workers (and duplicate machines) are needed in each work center if...
-
A toy manufacturer recently introduced a new computer game. Management is interested in estimating future sales volume to determine whether it should continue to carry the new game or replace it with...
-
Apply the McLaren's order moment (MOM) lot-sizing procedure to the following 12 periods of requirements data, indicating order receipts' size and period. Assume order costs are $100/order placed and...
-
How many structural isomers are there for hydrocarbons that have the molecular formula C 4 H 10 ? (a) none (b) one (c) two (d) three
-
Which contains more hydrogen atomsa five-carbon saturated hydrocarbon molecule or a five-carbon unsaturated hydrocarbon molecule? (a) The unsaturated hydrocarbon has more hydrogen atoms. (b) The...
-
Explain why caprylic acid, CH 3 (CH 2 ) 6 COOH, dissolves in a 5, aqueous solution of sodium hydroxide but caprylaldehyde, CH 3 (CH 2 ) 6 CHO, does not dissolve. (a) With two oxygens, the caprylic...
Study smarter with the SolutionInn App