The company plans to purchase $22,000 in new equipment during May and $52,000 in new equipment...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The company plans to purchase $22,000 in new equipment during May and $52,000 in new equipment during June; both purchases will be for cash. The company declares dividends of $24,000 each quarter, payable in the first month of the following quarter. The company's balance sheet as of March 31 is given below: Assets Cash $ ৪6, 000 Accounta receivable (545,440 February sales; $542, 720 March sales) Inventory Prepaid insurance Property and equipment (net) 588, 160 140,192 27,000 1,070,000 $ 1,911,352 Total assets Liabilities and Stockholders' Equity Accounts payable Dividenda payable $ 112,000 24,000 1,040,000 735,352 $ 1,911,352 Common stock Retained earnings Total liabilities and stockholders equity The company maintains a minimum cash balance of $62,000. All borrowing is done at the beginning of a month; any repayments are made at the end of a month. The company has an agreement with a bank that allows the company to borrow in increments of $1,000 at the beginning of each month. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded, At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $62,000 in cash. Required: Prepare a master budget for the three-month period ending June 30. Include the following detailed schedules: 1. a. A sales budget, by month and in total. b. A schedule of expected cash collections, by month and in total. C. A merchandise purchases budget in units and in dollars. Show the budget by month and in total. d. A schedule of expected cash disbursements for merchandise purchases, by month and in total. 2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $62,000. 1. a. A sales budget, by month and in total. b. A schedule of expected cash collections, by month and in total. C. A merchandise purchases budget in units and in dollars. Show the budget by month and in total. d. A schedule of expected cash disbursements for merchandise purchases, by month and in total. 2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the mi cash balance of $62,000. 3. A budgeted income statement for the three-month period ending June 30. Use the contribution approach. 4. A budgeted balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Req 1A Req 18 Reg 10 Req 1D Req 2 Req 3 Reg 4 Prepare a master budget for the three-month period ending June 30 that includes a sales budget, by month and in total. Sales Budget April May June Quarter Budgeted unit sales Selling price per unit Total sales Reg 1A Req 18 > Complete this question by entering your answers in the tabs below. Req 1A Reg IB Req 10 Reg 2 Reg 3 Req 4 Req 1D Prepare a master budget for the three-month period ending June 30 that includes a schedule of expected cash collections, by month and in total. Earrings Unlimited Schedule of Expected Cash Collections April May June Quarter February sales March sales April sales May sales 0. June sales Total cash collections 0. 2$ < Req 1A Req 10 > Complete this question by entering your answers in the tabs below. Req 1A Req 18 Req 10 Req 1D Req 2 Req 3 Req 4 Prepare a master budget for the three-month period ending June 30 that includes a merchandise purchases budget in units and in dollars. Show the budget by month and in total. (Round unit cost to 2 decimal places.) Earrings Unlimited Merchandise Purchases Budget April May June Quarter Budgeted unit sales Total needs Required purchases Unit cost Required dollar purchases 24 0 $ $ 이 $ < Req 18 Req 1D > Complete this question by entering your answers in the tabs below. Req 1A Req 18 Req 10 Red 1D Req 2 Req 3 Req 4 Prepare a master budget for the three-month period ending June 30 that includes a schedule of expected cash disbursements for merchandise purchases, by month and in total. Earrings Unlimited Budgeted Cash Disbursements for Merchandise Purchases April May June Quarter Accounts payable April purchases May purchases June purchases 0. Total cash payments < Req 10 Req 2 > oloo Prepare a master budget for the three-month period ending June 30 that includes a cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $62,000. (Cash deficiency, repayments and interest should be indicated by a minus sign.) Earrings Unlimited Cash Budget For the Three Months Ending June 30 April May June Quarter Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Merchandise purchases Advertising Rent Salaries Commissions OOo Oo Prepare a master budget for the three-month period ending June 30 that includes a budgeted income statement for the three- month period ending June 30. Use the contribution approach. Earrings Unlimited Budgeted Income Statement For the Three Months Ended June 30 Variable expenses: Fixed expenses: Prepare a master budget for the three-month period ending June 30 that includes a budgeted balance sheet as of June 30. Earrings Unlimited Budgeted Balance Sheet June 30 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity < Req 3 Reg 4 The company plans to purchase $22,000 in new equipment during May and $52,000 in new equipment during June; both purchases will be for cash. The company declares dividends of $24,000 each quarter, payable in the first month of the following quarter. The company's balance sheet as of March 31 is given below: Assets Cash $ ৪6, 000 Accounta receivable (545,440 February sales; $542, 720 March sales) Inventory Prepaid insurance Property and equipment (net) 588, 160 140,192 27,000 1,070,000 $ 1,911,352 Total assets Liabilities and Stockholders' Equity Accounts payable Dividenda payable $ 112,000 24,000 1,040,000 735,352 $ 1,911,352 Common stock Retained earnings Total liabilities and stockholders equity The company maintains a minimum cash balance of $62,000. All borrowing is done at the beginning of a month; any repayments are made at the end of a month. The company has an agreement with a bank that allows the company to borrow in increments of $1,000 at the beginning of each month. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded, At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $62,000 in cash. Required: Prepare a master budget for the three-month period ending June 30. Include the following detailed schedules: 1. a. A sales budget, by month and in total. b. A schedule of expected cash collections, by month and in total. C. A merchandise purchases budget in units and in dollars. Show the budget by month and in total. d. A schedule of expected cash disbursements for merchandise purchases, by month and in total. 2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $62,000. 1. a. A sales budget, by month and in total. b. A schedule of expected cash collections, by month and in total. C. A merchandise purchases budget in units and in dollars. Show the budget by month and in total. d. A schedule of expected cash disbursements for merchandise purchases, by month and in total. 2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the mi cash balance of $62,000. 3. A budgeted income statement for the three-month period ending June 30. Use the contribution approach. 4. A budgeted balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Req 1A Req 18 Reg 10 Req 1D Req 2 Req 3 Reg 4 Prepare a master budget for the three-month period ending June 30 that includes a sales budget, by month and in total. Sales Budget April May June Quarter Budgeted unit sales Selling price per unit Total sales Reg 1A Req 18 > Complete this question by entering your answers in the tabs below. Req 1A Reg IB Req 10 Reg 2 Reg 3 Req 4 Req 1D Prepare a master budget for the three-month period ending June 30 that includes a schedule of expected cash collections, by month and in total. Earrings Unlimited Schedule of Expected Cash Collections April May June Quarter February sales March sales April sales May sales 0. June sales Total cash collections 0. 2$ < Req 1A Req 10 > Complete this question by entering your answers in the tabs below. Req 1A Req 18 Req 10 Req 1D Req 2 Req 3 Req 4 Prepare a master budget for the three-month period ending June 30 that includes a merchandise purchases budget in units and in dollars. Show the budget by month and in total. (Round unit cost to 2 decimal places.) Earrings Unlimited Merchandise Purchases Budget April May June Quarter Budgeted unit sales Total needs Required purchases Unit cost Required dollar purchases 24 0 $ $ 이 $ < Req 18 Req 1D > Complete this question by entering your answers in the tabs below. Req 1A Req 18 Req 10 Red 1D Req 2 Req 3 Req 4 Prepare a master budget for the three-month period ending June 30 that includes a schedule of expected cash disbursements for merchandise purchases, by month and in total. Earrings Unlimited Budgeted Cash Disbursements for Merchandise Purchases April May June Quarter Accounts payable April purchases May purchases June purchases 0. Total cash payments < Req 10 Req 2 > oloo Prepare a master budget for the three-month period ending June 30 that includes a cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $62,000. (Cash deficiency, repayments and interest should be indicated by a minus sign.) Earrings Unlimited Cash Budget For the Three Months Ending June 30 April May June Quarter Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Merchandise purchases Advertising Rent Salaries Commissions OOo Oo Prepare a master budget for the three-month period ending June 30 that includes a budgeted income statement for the three- month period ending June 30. Use the contribution approach. Earrings Unlimited Budgeted Income Statement For the Three Months Ended June 30 Variable expenses: Fixed expenses: Prepare a master budget for the three-month period ending June 30 that includes a budgeted balance sheet as of June 30. Earrings Unlimited Budgeted Balance Sheet June 30 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity < Req 3 Reg 4
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Fraser had an agreement with ABC Bank that any overdrafts in his chequing account would be automatically covered by a cash advance charged to his credit card. On such advances, Fraser was charged...
-
No More Books Corporation has an agreement with Floyd Bank whereby the bank handles $4 million in collections a day and requires a $400,000 compensating balance. No More Books is contemplating...
-
An oil company plans to purchase a piece of vacan1 land on the comer of two busy streets for $70,000. On properties of this type, the company installs businesses of four different types. *Cost of...
-
Consider a property investment that you finance with 20% down payment. For the remaining, you borrow 2'300'000 at a 6% rate monthly amortized loan for 25 years. This property, with 2% of EBITDA as...
-
The Hoylake Rescue Squad receives an emergency call every 1, 2, 3, 4, 5, or 6 hours, according to the following probability distribution. The squad is on duty 24 hours per day, 7 days per week: Time...
-
We must be concerned about four possible outcomes before conducting a hypothesis test. (a) Assuming that the test already has been conducted and the null hypothesis has been retained, about which of...
-
Why should a partnership agreement be in writing?
-
Nieto Company uses a responsibility reporting system. It has divisions in Denver, Seattle, and San Diego. Each division has three production departments: Cutting, Shaping, and Finishing. The...
-
"O" COMPANY The "O" Company manufactures large hydraulic units. One of the most difficult items to manufacture is the hydraulic cylinder. The cylinder housing is fabricated from a malleable iron...
-
Tablet Company is looking to set up a wholly owned subsidiary firm, which will sell cheap, rugged computers in developing countries. The debt schedule for the firm is predetermined and shown below...
-
For a first order irreversible solid gas non-catalytic reaction A (g) + bB (s) dD (g) + pP (s) the reagent particles are long cylinders, the particle size does not change during the reaction, and...
-
What is trade discount and what is meant by the successive way of calculating the multiple discount? Give a numerical example to illustrate your answer.
-
List at least four examples of each of the firm's cash inflow and its cash outflow.
-
What is debt capital and equity capital, and how would a firm decide to depend on any of them?
-
What is account receivable aging and what purpose would it serve?
-
What are the major harvesting strategies? Briefly explain each and every one of them.
-
Planning and Strategic Management Managers must have the tools and resources necessary to "steer" the organization through future unknown conditions and often through "uncharted waters." Having a...
-
Consider a closed, rigid tank with a volume of 0.8L, filled with cold water initially at 27C. The tank is filled such that there are no voids (air pockets) within. The initial pressure within the...
-
During the credit crisis in the 2008-2009 periods, banks were criticized for restricting their credit. Write a short essay to explain why you think banks should or should not be allowed to restrict...
-
How do insurance companies finance the real estate market?
-
Explain why many savings institutions experience financial problems at the same time.
-
Solve the following standard maximum problem by the simplex algorithm: maximize: 2x1 x2 x3 + 4x4 - x1 + x2 3 subject to: x3 + X4 6 x + 2x2 + x3 + 2x4 10 x; 0 for all i
-
Verify that the list in formula (8) constitutes a basic feasible solution for the winery problem (3)-(4).
-
A small software production company wants to maximize the benefit of the time and money spent by its staff in working on development projects. It produces software that is roughly classified as one...
Study smarter with the SolutionInn App