The firm's equity is $100m, and it borrows $300m (inclusive of rolled over interest during construction) at 4% interest for 7 years (i.e. Years 4 - 10). Provide an amortization table for the loan. (10 marks).

 

Transcribed Image Text:

A firm wishes to tender for a Waste-To-Energy (WTE) plant that costs $400m to build. It makes some basic computations as follows: Sm Revenue Electricity Metals Gate fee Carbon credits Operating expenses Interest NOI Principal repayment Corporate tax² Year 0 1-3 4 30 3 2 3 0 5 30 3 2 الا 3 0 Cash flow -100 0 1. WTE plant can process 500,000 tons of waste per year. 2. Tax-free project. ... 3. The government will buy over the project at the end of Year 10 for $200m. 4. Construction period. Note: All figures are in nominal terms. 10³ lala 30 3 2 النا 0 A firm wishes to tender for a Waste-To-Energy (WTE) plant that costs $400m to build. It makes some basic computations as follows: Sm Revenue Electricity Metals Gate fee Carbon credits Operating expenses Interest NOI Principal repayment Corporate tax² Year 0 1-3 4 30 3 2 3 0 5 30 3 2 الا 3 0 Cash flow -100 0 1. WTE plant can process 500,000 tons of waste per year. 2. Tax-free project. ... 3. The government will buy over the project at the end of Year 10 for $200m. 4. Construction period. Note: All figures are in nominal terms. 10³ lala 30 3 2 النا 0

Answer rating: 100% (QA)

To create an amortization table for a loan we will need to use the details provided about the loan principal amount of 300 million an annual interest ... View the full answer