The following are extracts from the financial statements of National Bakery and one of its wholly...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following are extracts from the financial statements of National Bakery and one of its wholly owned subsidiaries, HTB Bun, the shares in which were acquired on 31 October 20X2. STATEMENTS OF FINANCIAL POSITION Non-current assets Property, plant & equipment Goodwill Investment in associates Current assets Inventories Receivables Bank balances and cash Equity Share capital Share premium Retained earnings Non-current liabilities Loans Deferred tax Current liabilities Payables Bank overdrafts Current tax payable National Bakery and Subsidiaries 31 December 20X2 $'000 4,764 42 2,195 7,001 1,735 2,658 43 4,436 11,437 4,896 216 2,540 7,652 1348 111 1,459 1,915 176 235 2,326 11,437 31 December 20X1 $'000 3,685 2,175 5,860 1,388 2,436 77 3,901 9,761 4,776 2,063 6,839 653 180 833 1,546 343 200 2,089 9,761 HTB Bun 31 October 20X2 $'000 694 694 306 185 7 498 1,192 400 644 Page 2 of 8 1,044 148 148 1,192 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 20X2 Profit before interest and tax Finance costs - Share of profit of associates Profit before tax Income tax expense Profit/Total Comprehensive Income for the year Attributable to: Owners of the parent Non-controlling interests The following information is also given: $'000 546 120 (d) No write down of goodwill was required during the period. 666 126 540 540 0 (a) The consolidated figures at 31 December 20X2 include HTB Bun. Page 3 of 8 (b) The amount of depreciation on property, plant and equipment during the year was $78,000. There were no disposals. (c) The cost on 31 October 20X2 of the shares in HTB Bun was $1,086,000 comprising the issue of $695,000 unsecured loan stock at par, 120,000 ordinary shares of $1 each and $55,000 in cash. (e) Total dividends paid by National Bakery (parent) during the period amounted to $63,000. Required: Prepare a statement of cash flows for National Bakery and subsidiaries for the year ended 31 December 20X2 using the indirect method. (20 Marks) The following are extracts from the financial statements of National Bakery and one of its wholly owned subsidiaries, HTB Bun, the shares in which were acquired on 31 October 20X2. STATEMENTS OF FINANCIAL POSITION Non-current assets Property, plant & equipment Goodwill Investment in associates Current assets Inventories Receivables Bank balances and cash Equity Share capital Share premium Retained earnings Non-current liabilities Loans Deferred tax Current liabilities Payables Bank overdrafts Current tax payable National Bakery and Subsidiaries 31 December 20X2 $'000 4,764 42 2,195 7,001 1,735 2,658 43 4,436 11,437 4,896 216 2,540 7,652 1348 111 1,459 1,915 176 235 2,326 11,437 31 December 20X1 $'000 3,685 2,175 5,860 1,388 2,436 77 3,901 9,761 4,776 2,063 6,839 653 180 833 1,546 343 200 2,089 9,761 HTB Bun 31 October 20X2 $'000 694 694 306 185 7 498 1,192 400 644 Page 2 of 8 1,044 148 148 1,192 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 20X2 Profit before interest and tax Finance costs - Share of profit of associates Profit before tax Income tax expense Profit/Total Comprehensive Income for the year Attributable to: Owners of the parent Non-controlling interests The following information is also given: $'000 546 120 (d) No write down of goodwill was required during the period. 666 126 540 540 0 (a) The consolidated figures at 31 December 20X2 include HTB Bun. Page 3 of 8 (b) The amount of depreciation on property, plant and equipment during the year was $78,000. There were no disposals. (c) The cost on 31 October 20X2 of the shares in HTB Bun was $1,086,000 comprising the issue of $695,000 unsecured loan stock at par, 120,000 ordinary shares of $1 each and $55,000 in cash. (e) Total dividends paid by National Bakery (parent) during the period amounted to $63,000. Required: Prepare a statement of cash flows for National Bakery and subsidiaries for the year ended 31 December 20X2 using the indirect method. (20 Marks)
Expert Answer:
Answer rating: 100% (QA)
Answer Statement of cash flows For the year ended 31 December 20X2 000 000 Cash from operating activ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Following are extracts from the financial statements of Elisa County for the year ended December 31, 2013. The funds shown are the governmental operating funds; Capital Projects Funds are omit-ted....
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
The following data come from the financial statements of The Water Sport Company for the year ended May 31, 2011 (in millions): Requirements 1. Prepare a cash flows statement for the year ended May...
-
A rectangular loop of wire 24 cm by 72 cm is bent into an L shape, as shown in FIGURE 23-49. The magnetic field in the vicinity of the loop has a magnitude of 0.035 T and points in a direction...
-
If the income tax exemption on municipal bonds were abolished, what would happen to the interest rates on these bonds? What effect would the change have on interest rates on U.S. Treasury securities?
-
Julie Long, the manager of the Hamburger Haven, has been told that to earn a reasonable profit she should price her hamburgers at 300% of the cost of ingredients. Ms. Long has gathered the following...
-
Hans has recently purchased a fully restored 1957 Chevy. The car cost \($35,000\), but for Hans, the price was worth it. The best price he can find for insurance is \($2,500\) per year. He is...
-
Power Brite Painting Company specializes in refurbishing exterior painted surfaces that have been hard hit by humidity and insect debris. It uses a special technique, called pressure cleaning, before...
-
Certain fiscal practices of governments promote interperiod equity while others do not. For the situations listed below, indicate whether interperiod equity is promoted or undermined . Why ? Issuing...
-
For this exercise, we use JTRAIN.RAW to determine the effect of the job training grant on hours of job training per employee. The basic model for the three years is hrsempit = (0 + (1td88t + (2d89, +...
-
We have 8 2 people working on this particular project. How many communication channels do we have?
-
Suppose that the region occupied by a body in a reference configuration is a unit cube as shown in Fig. 1. The body undergoes the homogeneous deformation described by x = \X, x2 = X and x3 = A3X3,...
-
How does critical theory reinterpret traditional sociological concepts to address power structures and ideological hegemony in contemporary society ?
-
How do different organizational topologies, such as matrix, hierarchical, or flat structures, impact decision-making efficacy and internal communication flow within large-scale enterprises ?
-
Ike issues $240,000 of 11%, three-year bonds dated January 1, 2021, that pay interest semiannually on June 30 and December 31. They are issued at $246,087 when the market rate is 10%. Prepare an...
-
Given a piece of JAVA code below. Answer the questions that follows. 1. Stack s = new Stack (); 2. s.push("CS101"); 3. s.push("CS102") 4. String xs.top(); 5. s.push(x); 6. s.push("CS201"); 7....
-
The Black Bear Company just paid an annual dividend of $5.98. If you expect a constant growth rate of 8%, and have a required rate of return of 12.65 percent, what is the current stock price...
-
Show that gj concave AHUCQ Abadie For nonnegative variables, we have the following corollary.
-
Comfy Feet manufactures slippers. In 2017, the company hired a new bookkeeper who did not have appropriate training. The bookkeeper charged to production expense all of the following costs for...
-
The opening vignette in this chapter mentions the significant amount of cash held onsite at casinos. Relating to this cash, it is commonly asserted that video cameras are the most basic level of...
-
Fresh Juice Company installed a new juice press for $1,000,000. The company expects to use the press for 10 years, after which it can be sold for proceeds of $200,000. Management believes that the...
-
1.5 Financial Times Currency Global Macromaps. The Financial Times provides a very helpful real time global map of currency values and movements online. Use it to track the movements of currency....
-
On May 20, 2016, when the spot rate is \($1.28/,\) a U.S. company buys merchandise from a supplier in Italy, at a cost of 100,000. The spot rate is \($1.25/\) on June 30, the companys year-end....
-
On November 15, 2016, a U.S. company takes delivery of merchandise costing C\($1,000,000\) from a Canadian supplier and records an account payable. On the same date, the company enters a forward...
Study smarter with the SolutionInn App