The following are the financial statements relating to Black, a limited liability company, and its subsidiary...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following are the financial statements relating to Black, a limited liability company, and its subsidiary company Bury. STATEMENTS OF PROFIT OR LOSS FOR THE YEAR ENDED 31 OCTOBER 20X5 Black Bury $'000 $'000 245,000 95,000 Sales revenue Cost of sales (140,000) (52,000) Gross profit 105,000 43,000 Distribution costs (12,000) (10,000) Administrative expenses (55,000) (13,000) Dividend income from Bury Profit before tax 45,000 20,000 Tax (13,250) (5,000) Profit for the year 31,750 15.000 STATEMENTS OF FINANCIAL POSITION AS AT 31 OCTOBER 20X5 Black Bury $'000 $'000 $'000 Assets: Non-current assets: Property, plant and equipment 110,000 40,000 Investments: 21,000,000 $1 131,000 ordinary shares in Bury at cost 21.000 Current assets Inventory, at cost Trade receivables and dividend receivable Bank Total current assets 12,740 Total assets 52,740 13,360 14,640 3,500 31,500 162,500 7,000 $'000 3,890 6,280 2,570 40,000 Equity and liabilities: Equity: $1 Ordinary shares Retained earnings. Current liabilities: Payables Dividend Total liabilities Total equity and liabilities 9,000 20,000 100,000 33,500 133,500 29,000 162,500 30,000 10,280 40,280 12.460 52,740 2,460 10,000 Additional information (a) Black purchased its $1 ordinary shares in Bury on 1 November 20X0. At that date the balance on Bury's retained earnings was $2 million. The fair value of the non-controlling interest at the date of acquisition was $11,800,000. (b) During the year ended 31 October 20X5 Black sold goods which originally cost $12 million to Bury. Black invoiced Bury at cost plus 40%. Bury still has 30% of these goods in inventory at 31 October 20X5. (c) Bury owed Black $1.5 million at 31 October 20X5 for some of the goods Black supplied during the year Required Prepare the following financial statements for Black Group. a) The consolidated statement of profit or loss for the year ended 31 October 20X5 b) The consolidated statement of financial position as at 31 October 20X5 The following are the financial statements relating to Black, a limited liability company, and its subsidiary company Bury. STATEMENTS OF PROFIT OR LOSS FOR THE YEAR ENDED 31 OCTOBER 20X5 Black Bury $'000 $'000 245,000 95,000 Sales revenue Cost of sales (140,000) (52,000) Gross profit 105,000 43,000 Distribution costs (12,000) (10,000) Administrative expenses (55,000) (13,000) Dividend income from Bury Profit before tax 45,000 20,000 Tax (13,250) (5,000) Profit for the year 31,750 15.000 STATEMENTS OF FINANCIAL POSITION AS AT 31 OCTOBER 20X5 Black Bury $'000 $'000 $'000 Assets: Non-current assets: Property, plant and equipment 110,000 40,000 Investments: 21,000,000 $1 131,000 ordinary shares in Bury at cost 21.000 Current assets Inventory, at cost Trade receivables and dividend receivable Bank Total current assets 12,740 Total assets 52,740 13,360 14,640 3,500 31,500 162,500 7,000 $'000 3,890 6,280 2,570 40,000 Equity and liabilities: Equity: $1 Ordinary shares Retained earnings. Current liabilities: Payables Dividend Total liabilities Total equity and liabilities 9,000 20,000 100,000 33,500 133,500 29,000 162,500 30,000 10,280 40,280 12.460 52,740 2,460 10,000 Additional information (a) Black purchased its $1 ordinary shares in Bury on 1 November 20X0. At that date the balance on Bury's retained earnings was $2 million. The fair value of the non-controlling interest at the date of acquisition was $11,800,000. (b) During the year ended 31 October 20X5 Black sold goods which originally cost $12 million to Bury. Black invoiced Bury at cost plus 40%. Bury still has 30% of these goods in inventory at 31 October 20X5. (c) Bury owed Black $1.5 million at 31 October 20X5 for some of the goods Black supplied during the year Required Prepare the following financial statements for Black Group. a) The consolidated statement of profit or loss for the year ended 31 October 20X5 b) The consolidated statement of financial position as at 31 October 20X5
Expert Answer:
Answer rating: 100% (QA)
a Calculation of goodwill Fair value of consideration trans... View the full answer
Related Book For
Financial Accounting and Reporting
ISBN: 978-1292162409
18th edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these accounting questions
-
The following are the financial statements for Nederland Consumer Products Company for the fiscal year ended September 30, 2017. Calculate all the ratios, for which industry figures are available...
-
The following are the financial statements issued by Allen Corporation for its fiscal year ended October 31, 2007: Notes to Financial Statements: 1. Long-Term Lease. Under the terms of a 5-year...
-
The following are the financial statements of Nosker Company. Additional data: 1. Dividends declared and paid were $20,000. 2. During the year equipment was sold for $8,500 cash. This equipment cost...
-
1.1. Define a want and a need, and give an example of each. Then, explain how the relationship between wants and needs affects the way people spend money. (4 points) 2.. Identify and describe an...
-
A National Park Service survey of visitors to the Rocky Mountain region revealed that 50% visit Yellowstone Park, 40% visit the Tetons, and 35% visit both. a. What is the probability a vacationer...
-
Building customer loyalty over the long term involves becoming more aware of customer lifetime value (CLV). Go to the following website to learn more about CLV and the relationship between average...
-
Air at \(25^{\circ} \mathrm{C}\) flows normal to the axis of an infinitely long cylinder of \(1.0-\mathrm{m}\) radius. The approach velocity is \(100 \mathrm{~km} / \mathrm{hr}\). Find the rotational...
-
You are an analyst working for Goldman Sachs, and you are trying to value the growth potential of a large, established company, Big Industries. Big Industries has a thriving R&D division that has...
-
1. let f(n) = 2 and g(n) = n. Asymptotically, which one grows faster? Prove it. 2. Use induction to prove that the following equation is true for every positive integer n. Show all three steps. 3....
-
The Ploughman family owns and operates a 640-acre farm that has been in the family for several generations. The Ploughmans always have had to work hard to make a decent living from the farm and have...
-
The power density of sunlight incident on a solar cell is 100 mw/cm^2. Its short circuit curent density is 30 mA/cm^2 of open circuit voltage is 0.1V. If the fill factor of the solar cell decreases...
-
As a project manager at Expedia, one of the largest online travel services in the world, youve seen plenty of college interns in action. However, few have impressed you as much as Maxine Max...
-
Why is it essential to understand your readers likely motivations before writing a persuasive message?
-
Your organization operates in an open and inclusive manner with regard to employee relations and interactions. For some years it has operated an employee suggestion scheme and has adopted some of the...
-
Claris Inc. is an advertising agency that is pitching for a new account at the baby food company Baby Bright. The agency has never held any previous account in this business and has no idea what the...
-
Discuss the comparative advantages and disadvantages of using emotional appeal and logical appeal.
-
Write an analogy representing the Speech Communication Process, highlighting each of the seven elements. One example is a volleyball game Brief example: "The speech communication model is like a...
-
The National Collegiate Athletic Association (NCAA) and the National Federation of State High School Associations (NFHS) set a new standard for non-wood baseball bats. Their goal was to ensure that...
-
The trial balance for LPO at 31 December 2013 was as follows: Notes: (i) Closing inventory at 31 December 2013 was $562,000. (ii) On 31 December 2013, LPO disposed of some obsolete plant and...
-
Delta owned two assets which were sold on 1 April 20X1 - the first day of Delta's accounting period. Both assets were sold for their fair value. Details of the sales are as follows: Asset 1 Asset 1...
-
Geoworld Enterprises plc has the following information extracted from its statement of income and payroll systems:...
-
The payments set out in Table 9.9 have been made during the year in relation to a non-current asset bought at the beginning of the year. What cost figure should be used as the basis for the...
-
Outline three different depreciation methods and appraise them in the context of the definition and objectives of depreciation.
-
The following actual and estimated figures are available. Based on these figures, evaluate the following. a. Calculate annual depreciation under the straight-line method. b. Calculate the...
Study smarter with the SolutionInn App