The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500 Held for trading investments 120,000 114,500 Accounts receivable 76,000 42,700 Inventory 122,700 94,550 Prepaid expenses 19,000 27,800 Equipment 316,000 295,000 Accumulated depreciation (47,000) (53,900) Total assets $706,700 $569,150 Liabilities and Shareholders' Equity Accounts payable $93,500 $77,200 Accrued liabilities 12,000 7,100 Bank loan payable 131,200 185,850 Common shares 220,000 175.000 Retained earnings 250,000 124.000 Total liabilities and shareholders' equity $706.700 $569,150 WILDHORSE, INC. Income Statement Year Ended December 31, 2018 Sales $536,000 Cost of goods sold 186,900 Gross profit 349,100 Operating expenses Income from operations 116,400 232,700 Other revenues and expenses Unrealized gain on held for trading investments $5,500 Interest expense (4,720) 780 Income before income tax Income tax expense Net income 233,480 45,000 $188,480 Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $5,500 was recorded. 3. New equipment costing $81,000 was purchased for $21,400 cash and a $59,600 long-term bank loan payable. 4. Old equipment having an original cost of $60,000 was sold for $1,800. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. Adividend was paid during the year. 8. Operating expenses include $47,000 of depreciation expense and a $4,300 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a- sign e.g. -15,000 or in parenthesis e.g. (15,000).) WILDHORSE, INC. Statement of Cash Flows-Indirect Method Adjustments to reconcile net income to $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ and issuing a $59,600 bank loan payable. by paying $21,400 cash > > > > > > The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500 Held for trading investments 120,000 114,500 Accounts receivable 76,000 42,700 Inventory 122,700 94,550 Prepaid expenses 19,000 27,800 Equipment 316,000 295,000 Accumulated depreciation (47,000) (53,900) Total assets $706,700 $569,150 Liabilities and Shareholders' Equity Accounts payable $93,500 $77,200 Accrued liabilities 12,000 7,100 Bank loan payable 131,200 185,850 Common shares 220,000 175.000 Retained earnings 250,000 124.000 Total liabilities and shareholders' equity $706.700 $569,150 WILDHORSE, INC. Income Statement Year Ended December 31, 2018 Sales $536,000 Cost of goods sold 186,900 Gross profit 349,100 Operating expenses Income from operations 116,400 232,700 Other revenues and expenses Unrealized gain on held for trading investments $5,500 Interest expense (4,720) 780 Income before income tax Income tax expense Net income 233,480 45,000 $188,480 Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $5,500 was recorded. 3. New equipment costing $81,000 was purchased for $21,400 cash and a $59,600 long-term bank loan payable. 4. Old equipment having an original cost of $60,000 was sold for $1,800. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. Adividend was paid during the year. 8. Operating expenses include $47,000 of depreciation expense and a $4,300 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a- sign e.g. -15,000 or in parenthesis e.g. (15,000).) WILDHORSE, INC. Statement of Cash Flows-Indirect Method Adjustments to reconcile net income to $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ and issuing a $59,600 bank loan payable. by paying $21,400 cash > > > > > >
Expert Answer:
Related Book For
Financial Accounting Tools for Business Decision Making
ISBN: 978-1118644942
6th Canadian edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine
Posted Date:
Students also viewed these accounting questions
-
The income statement and unclassified statement of financial position for E-Perform, Inc. follow: Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2....
-
The income statement and unclassified statement of financial position for Nackawic Inc. follow: Additional information: 1. Long-term investments were sold for $5,000, resulting in a realized loss of...
-
The comparative unclassified statement of financial position for Puffy Ltd. follows: Additional information: 1. Net income was $115,000. 2. Sales were $978,000. 3. Cost of goods sold was $751,000. 4....
-
Give parametric equations and parameter intervals for the motion of a particle in the xy-plane. Identify the particles path by finding a Cartesian equation for it. Graph the Cartesian equation....
-
The following table shows monthly revenue for six different web development companies. a. Use Excel to create sparklines for sales at each company. b. Which companies have generally decreasing...
-
Consider the composite solid shown. Solid A is a thermally conductive material that is 0.5-cm thick and has a thermal conductivity, KA = 50 W=m K. The back side of solid A (x = 0) is thermally...
-
A well-designed management information system using EDP equipment will include methods of assuring that the data are appropriate to the situation and are accurate. Required: a. Describe procedures...
-
Consider the following all-integer linear program: Max 5x1 + 8x2 s.t. 6x1 + 5x2 30 9x1 + 4x2 36 1 x1 + 2 x2 10 x1, x2 0 and integer a. Graph the constraints for this problem. Use dots to indicate...
-
Wa tch the above video and answer the following questions: https://www.youtube.com/watch?v=GoM4jIZbTtQ Should more video cameras be set up so that police can monitor and prevent criminal activity?...
-
The misery is not miserly phenomenon refers to a sad persons spending judgment going haywire. In a recent study, 31 young adults were given $10 and randomly assigned to either a sad or a neutral...
-
Recall that costs are often reported by lot , rather than by i ndividual units. Given the following lot cost data, calculate a unit theory learning curve equation. What is the slope? What is the...
-
Explain what is meant by the accrual of liabilities.
-
Describe the main contents of a business plan for presenting to a bank providing finance for a small business.
-
Register for the free version of Talkwalker. Do a search for the brand you chose in activity 1, and view the time line of engagement. What new insights have you learned about the brand? Data From...
-
How is the economic order quantity calculated.
-
What kinds of organisation are likely to use JIT production.
-
When the creative queer community has jobs in the front of the cameras or behind the scenes, queerness may land in the final production. Also, mainstream society feels that films must say certain...
-
APC16550D UART has a clock running at18.432 MHz and its baud rate is set to 2000.Determine the HEX contents of its DLM and DLL registers. Please can you explain step by step and in detail how you get...
-
Rahim Corporation purchased a boardroom table for $5,000. The company planned to keep it for four years, after which it was expected to be sold for $500. Instructions (a) Calculate the depreciation...
-
On December 31, 2015, Val d'Or Ltée held the following debt and equity investments: (a) Calculate the cost and fair value of Val d'Or's investment portfolio at December 31. (b) If Val d'Or...
-
Richard Boudreault purchased 100 lululemon athletica common shares for $18 a share from the company's initial public offering. A few years later, Richard purchased 200 more lululemon shares for $71...
-
Consider a scenario where an online trade application is being developed. The two registered users can negotiate over the price of a product being traded. Create a class diagram for this application...
-
Consider a scenario where you negotiate with a company over the salary and perks being offered for a position. Create a class diagram for this using negotiation patterns as your base and draw a...
-
What are the three foundation concepts of stability model?
Study smarter with the SolutionInn App