The Oasis Compassion Care L.L.C. will fund its startup with a capital loan from an investor in the amount of $20,000 and an owner investment of $3000, which is enough startup capital to purchase all necessary equipment and provide enough working capital to cover any cash flow deficits during the startup phase. The loan will be paid back over a 3-year period and a 10% equity stake in the company will be offered as consideration. What is the gross sales, gross profit and the net profit and show the 3 years income statement graph