Question 1 Phillip plc owns a subsidiary company, Peter Ltd, which sells office equipment. Recently, Phillip...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 1 Phillip plc owns a subsidiary company, Peter Ltd, which sells office equipment. Recently, Phillip plc has been reconsidering its future strategy and has decided that Peter Ltd should be sold off. The proposed divestment of Peter Ltd has attracted considerable interest from other companies wishing to acquire this type of business. The most recent extracts from the accounts of Peter Ltd are as follows: Statement of Financial Position as at 31 May 2015 Non-current assets Freehold premises at cost Less Accumulated depreciation Motor vans at cost Less Accumulated depreciation Fixtures and fittings at cost Less Accumulated depreciation Current assets Inventories Receivables Cash at bank Creditors: amounts falling due within one year Payables Accrued expenses Creditors: amounts falling due beyond one year 12% Loan-Gloucester Bank Capital and reserves £1 ordinary shares General reserve Retained profit Income Statement for the year ended 31 May 2015 Sales turnover Profit before interest and taxation Interest charges Profit before taxation Corporation tax Profit after taxation Dividend proposed and paid Transfer to general reserve Retained profit for the year Cash Flow Statement Net cash flow from Operating Activities MANDOS FINANCIAL MANAGEMENT MAIN Jan 16(A).docx £000 34 22 20 (52) (14) £000 240 (40) 32 (21) 10 (2) 76 (66) 60 14 55 £000 18 £000 200 11 8 219 10 229 (100) 129 129 £000 352.0 34.8 (12.0) 22.8 (6.4) 16.4 (4.0) 12.4 (3.0) 94 Page 4 of 8 Additional Information Peter Ltd has shown a stable level of sales and profits over the past three years. An independent valuer has estimated the current realisable values of the assets of the company as follows. Freehold premises Motor vans Fixtures and fittings Inventories £000 235 Required (a) Calculate the value of an ordinary share in Peter Ltd using the following methods: (i) Adjusted Net Assets basis (ii) Discounted Cash Flow (iii) Price:earnings ratio. 8 5 36 For the remaining assets, the values on the statement of financial position were considered to reflect their current realisable values. The management estimate that they will incur annual capital expenditure of £8,000 in perpetuity. Another company in the same line of business, which is listed on the Stock Exchange, has a price:earnings ratio of 12. The rate of return required by Phillip plc is 6%. Assume a standard rate of income tax of 25 %. (5 marks) (6 marks) (6 marks) (Total 17 marks) (21 marks) (b) Critically evaluate each of the share valuation methods used above. (c) Briefly state what other information, besides that provided above, would be useful to prospective buyers in deciding on a suitable value to place on the shares of Peter Ltd. (12 marks) (Total 50 marks) Question 1 Phillip plc owns a subsidiary company, Peter Ltd, which sells office equipment. Recently, Phillip plc has been reconsidering its future strategy and has decided that Peter Ltd should be sold off. The proposed divestment of Peter Ltd has attracted considerable interest from other companies wishing to acquire this type of business. The most recent extracts from the accounts of Peter Ltd are as follows: Statement of Financial Position as at 31 May 2015 Non-current assets Freehold premises at cost Less Accumulated depreciation Motor vans at cost Less Accumulated depreciation Fixtures and fittings at cost Less Accumulated depreciation Current assets Inventories Receivables Cash at bank Creditors: amounts falling due within one year Payables Accrued expenses Creditors: amounts falling due beyond one year 12% Loan-Gloucester Bank Capital and reserves £1 ordinary shares General reserve Retained profit Income Statement for the year ended 31 May 2015 Sales turnover Profit before interest and taxation Interest charges Profit before taxation Corporation tax Profit after taxation Dividend proposed and paid Transfer to general reserve Retained profit for the year Cash Flow Statement Net cash flow from Operating Activities MANDOS FINANCIAL MANAGEMENT MAIN Jan 16(A).docx £000 34 22 20 (52) (14) £000 240 (40) 32 (21) 10 (2) 76 (66) 60 14 55 £000 18 £000 200 11 8 219 10 229 (100) 129 129 £000 352.0 34.8 (12.0) 22.8 (6.4) 16.4 (4.0) 12.4 (3.0) 94 Page 4 of 8 Additional Information Peter Ltd has shown a stable level of sales and profits over the past three years. An independent valuer has estimated the current realisable values of the assets of the company as follows. Freehold premises Motor vans Fixtures and fittings Inventories £000 235 Required (a) Calculate the value of an ordinary share in Peter Ltd using the following methods: (i) Adjusted Net Assets basis (ii) Discounted Cash Flow (iii) Price:earnings ratio. 8 5 36 For the remaining assets, the values on the statement of financial position were considered to reflect their current realisable values. The management estimate that they will incur annual capital expenditure of £8,000 in perpetuity. Another company in the same line of business, which is listed on the Stock Exchange, has a price:earnings ratio of 12. The rate of return required by Phillip plc is 6%. Assume a standard rate of income tax of 25 %. (5 marks) (6 marks) (6 marks) (Total 17 marks) (21 marks) (b) Critically evaluate each of the share valuation methods used above. (c) Briefly state what other information, besides that provided above, would be useful to prospective buyers in deciding on a suitable value to place on the shares of Peter Ltd. (12 marks) (Total 50 marks)
Expert Answer:
Answer rating: 100% (QA)
a i Adjusted Net Assets basis The adjusted net assets basis of valuation is calculated by adding the value of noncurrent assets to the value of curren... View the full answer
Related Book For
Accounting Principles
ISBN: 978-0470533475
9th Edition
Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso
Posted Date:
Students also viewed these accounting questions
-
Under what circumstances is a new business idea screening process useful? Why? What are the major factors that should be considered when screening new business ideas?
-
Under what circumstances is a token-ring network more effective than an Ethernet network?
-
Under what circumstances is a short-term loan classified among the long-term liabilities on the balance sheet?
-
Discuss the various ways project change can be managed. In your discussion, be sure to include real world examples if you have experienced them those experiences may help your project
-
What is the value of Kb for PO43, which can accept a proton and act as a base? The Ka for HPO42 is 2.2 1013.
-
Assume that the total sales value at the split-off point for product 1 is $50,000 instead of $130,000 and the sales value of product 3 is $2,000 instead of $20,000. Assume also that, because of its...
-
According to the Supreme Court decision in Quill Corp. v. North Dakota, a state may not require a retailer with no physical presence in the state to collect and remit sales tax on sales made in the...
-
Lisah, Inc., manufactures golf clubs in three models. For the year, the Big Bart line has a net loss of $10,000 from sales $200,000, variable costs $180,000, and fixed costs $30,000. If the Big Bart...
-
8. *A 2-kg block of copper is heated to 400 C and dropped into an insulated bucket that contains a mixture of ice and water at 0 C. The final temperature of the copper is 0 C. How much ice melted in...
-
Create cause and affect fish bone diagram The Saber acquisition project is well underway. The team leads for the 3.0 Administration work stream has come to you with an issue that will require...
-
1. Create an email draft with the intentions of starting a salary negotiation. It can be with for your current employer, an employer you have your eye on, or a fictional employer.
-
Assume that Riot Games Inc. (Riot) is a company that manufactures games and is owned by people with well-diversified portfolios. The company's estimated average annual property loss is $2,000,000....
-
Jane Thompson is an independent contractor working on a six-month project at Lawson Consulting. She earns $1,200 per week and owes $384 in taxes. Her insurance premium is $19.28 per week. What amount...
-
If a mechanic is exerting 1 1 9 Newton - m of torque on a nut , and he is applying a 3 1 5 - Newton force perpendicular to the wrench, how far away from the center of the nut is he grasping the...
-
What is a grapevine communication and how are they used in centralized/decentralized communications?
-
Car A leaves San Diego at noon driving at 60 mph along a route which is 400 miles long to San Francisco. Car B leaves San Francisco 2 hours later traveling along the same route at 80 mph. How far...
-
Before deciding to deposit her money at the credit union, Heather checked the interest rates at her local bank as well. The bank was paying a nominal interest rate of 9.8% compounded quarterly. If...
-
Prepare a stock card using the following information A company is registered for GST which it pays quarterly, assume GST was last paid on the 30th of June 2019. It uses weighted average cost...
-
What inventory cost flow does PepsiCo use for its inventories? (Hint: you will need to examine the notes for PepsiCos financial statements.)
-
Tom Oslow, a fellow student, is unclear about the basic steps in the recording process. Identify and briefly explain the steps in the order in which they occur.
-
Financial information for Blevins Inc. is presented below. InstructionsPrepare a schedule showing a horizontal analysis for 2011 using 2010 as the baseyear. December 31, 201i December 31, 2010...
-
a. Show that the mean-squared forecast error \(E\left[\left(\hat{y}_{T+1}-y_{T+1} ight)^{2} \mid I_{T} ight]\) for a forecast \(\hat{y}_{T+1}\), that depends only on past information \(I_{T}\), can...
-
Consider the AR(1) model \(y_{t}=\delta+\theta y_{t-1}+e_{t}\) where \(|\theta|)=0\) and \(\operatorname{var}\left(e_{t} \mid I_{t-1} ight)=\sigma^{2}\). Let \(\bar{y}_{-1}=\sum_{t=2}^{T} y_{t}...
-
Consider a stationary model that combines the \(\operatorname{AR}(2)\) model \(y_{t}=\delta+\theta_{1} y_{t-1}+\theta_{2} y_{t-2}+e_{t}\) with an \(\mathrm{AR}(1)\) error model \(e_{t}=ho...
Study smarter with the SolutionInn App