The most recent financial statements for Moose Tours Inc. appear below. Sales for 2016 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout ratio will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase proportionally with sales. If the firm is operating at full capacity and no new debt or equity is issued, what external funds are needed to support the 20 percent growth rate in sales?

Transcribed Image Text:

MOOSE TOURS INC. 2015 Statement of Comprehensive Income Sales Costs Other expenses Earnings before interest and taxes Interest expense Taxable income Taxes Net income $929.000 723.000 19.000 $187.000 14,000 $173,000 60,550 $112,450 Dividends Addition to retained earnings S33,735 78,715 MOOSE TOURS INC. Statement of Financial Position as of December 31, 2015 Assets Liabilities and shareholders equity Current assets Current liabilities Cash Accounts receivable Inventory 25,300 Accounts payable 40,700 86.900Total 68,000 17.000 $85,000 158.000 Notes payable Total Fixed assets $152,900 Long-term debt Shareholders equity Net plant and equipment Common stock and paid-in surplus Retained earnings $140,00o 182,900 $322,900 $565,900 $413,000 Total Total liabilities and shareholders' equity Total assets $565.900