The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between ports in the Pacific Northwest and Alaska By 2018, its fleet had grown to four vessels, including a small dry-cargo vessel, the Vita! Spark. The Vital Spark is 25 years old and badly in need of an overhaul. Peter Handy, the finance director, has just been presented with a proposal that would require the following expenditures: Overhaul engine and generators $340,000 Replace radar and other electronic equipment 75,000 Repairs to hull and superstructure 310,000 Painting and other repairs 95,000 $820,000 Mr. Handy believes that all these outlays could be written off immediately for tax purposes. NETCO's chief engineer, McPhail, estimates the postoverhaul operating costs as follows: $ 450,000 Fuel Labor and benefits 480,000 Maintenance 141,000 Other 110,000 $1,181,000 These costs generally increase with inflation, which is forecasted at 2.5% a year. The Vital Spark is carried on NETCO's books at a net depreciated vatue of only $100,000, but could probably be sold "as is," along with an extensive inventory of spare parts, for $200,000. The book value of the spare parts inventory is $40,000. Sale of the Vital Spark would generate an immediate tax liability on the difference between sale price and book value. The chief engineer also suggests installation of a brand-new engine and control system, which would cost an extra $600,000.16 This additional equipment would not substantially improve the Vital Spark's performance, but would result in the following reduced annual fuel, labor, and maintenance costs: $ 400,000 Fuel Labor and benefits 405,000 Maintenance 105,000 Other 110,000 $1,020,000 Overhaul of the Vital Spark would take it out of service for several months. The overhauled vessel wouid resume commercial service next year. Based on past experience, Mr. Handy believes that it would generate revenues of about $1.4 million next year, increasing with inflation thereafter. But the Vital Spark cannot continue forever. Even if overhauled, its useful life is probably no more than 10 years, 12 years at the most. Its salvage value when finally taken out of service will be trivial. NETCO is a conservatively financed firm in a mature business. It normally evatuates capital investments using an 11% cost of capital. This is a nominal, not a real, rate. NETCO's tax rate is 21%. QUESTION 1. Calculate the NPV of the proposed overhaul of the Vital Spark, with and without the new engine and control system. To do the calculation, you will have to prepare a spreadsheet table showing all costs after taxes over the vessel's remaining economic life. Take special care with your assumptions about depreciation tax shields and inflation. The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between ports in the Pacific Northwest and Alaska By 2018, its fleet had grown to four vessels, including a small dry-cargo vessel, the Vita! Spark. The Vital Spark is 25 years old and badly in need of an overhaul. Peter Handy, the finance director, has just been presented with a proposal that would require the following expenditures: Overhaul engine and generators $340,000 Replace radar and other electronic equipment 75,000 Repairs to hull and superstructure 310,000 Painting and other repairs 95,000 $820,000 Mr. Handy believes that all these outlays could be written off immediately for tax purposes. NETCO's chief engineer, McPhail, estimates the postoverhaul operating costs as follows: $ 450,000 Fuel Labor and benefits 480,000 Maintenance 141,000 Other 110,000 $1,181,000 These costs generally increase with inflation, which is forecasted at 2.5% a year. The Vital Spark is carried on NETCO's books at a net depreciated vatue of only $100,000, but could probably be sold "as is," along with an extensive inventory of spare parts, for $200,000. The book value of the spare parts inventory is $40,000. Sale of the Vital Spark would generate an immediate tax liability on the difference between sale price and book value. The chief engineer also suggests installation of a brand-new engine and control system, which would cost an extra $600,000.16 This additional equipment would not substantially improve the Vital Spark's performance, but would result in the following reduced annual fuel, labor, and maintenance costs: $ 400,000 Fuel Labor and benefits 405,000 Maintenance 105,000 Other 110,000 $1,020,000 Overhaul of the Vital Spark would take it out of service for several months. The overhauled vessel wouid resume commercial service next year. Based on past experience, Mr. Handy believes that it would generate revenues of about $1.4 million next year, increasing with inflation thereafter. But the Vital Spark cannot continue forever. Even if overhauled, its useful life is probably no more than 10 years, 12 years at the most. Its salvage value when finally taken out of service will be trivial. NETCO is a conservatively financed firm in a mature business. It normally evatuates capital investments using an 11% cost of capital. This is a nominal, not a real, rate. NETCO's tax rate is 21%. QUESTION 1. Calculate the NPV of the proposed overhaul of the Vital Spark, with and without the new engine and control system. To do the calculation, you will have to prepare a spreadsheet table showing all costs after taxes over the vessel's remaining economic life. Take special care with your assumptions about depreciation tax shields and inflation.
Expert Answer:
Answer rating: 100% (QA)
Nominal Cost of Capital 11 Real Cost of Capital 1Nominal Rate1Inflation Rate 1 1111025 1 829 Tax bur... View the full answer
Related Book For
Managerial Decision Modeling with Spreadsheets
ISBN: 978-0136115830
3rd edition
Authors: Nagraj Balakrishnan, Barry Render, Jr. Ralph M. Stair
Posted Date:
Students also viewed these finance questions
-
The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between ports in the Pacific Northwest and Alaska. By 2012 its fleet had grown to four vessels, including a...
-
In the system given, the disc has a mass of 30 kg and a (radius of gyration of 145 mm.) If the 20 kg block A is released from rest, determine the distance the block must fall in order for the disc to...
-
Torri is 25 years old and a sixth grade teacher. In 2020, she earned a salary of $33,500. She contributed $675 to her Roth IRA and paid $800 in qualifying student loan interest. What is Torri's...
-
The data below provides weekly sales for the past 12 weeks (weeks 21-32). Week Sales 21 4,000 22 3,655 23 3,958 24 3,983 25 4,538 26 4,120 27 4,692 28 4,421 29 4,859 30 5,030 31 5,540 32 5,670 Use a...
-
If an asset of an estate has no readily ascertainable fair value, how should it be presented/valued on the charge/discharge statement?
-
The Metropolitan Arts Council (MAC) wants to advertise its upcoming season of plays, concerts, and ballets. A television commercial that costs $25,000 will supposedly reach 53,000 potential arts...
-
Barry Sudduth has deposited \($28,367.61\) in an account for his sons college education. The account yields a 5% interest rate. Barry's son is allowed to withdraw \($8,000.00\) at the end of each of...
-
Each year, public schools are rewarded with bigger budgets for achieving a rating of "excellent" or "recommended" and are punished for rating "needs improvement." These ratings are based on meeting...
-
A registered dietitian nutritionist (RDN) in a state with a voluntary licensure law (title act with no scope of practice) opted to become licensed. She later failed to renew her license but continued...
-
1. If Bozena participates and the 401(k) earns 10 percent annually, how much will she have accumulated in 45 years (to age 67) even if her salary does not change? 2. If she does not participate and...
-
Give 3 possible questions about the topic " Bullying and Psychological Health" and identify the variables in each questions. (Research subject)
-
Start Virtual Physical Science and select Reflection and Refraction of Light from the list of assignments. The lab will open in the Optics laboratory. The laboratory will be set up with a virtual...
-
Waterway Corporation is considering purchasing a new delivery truck. The truck has many advantages over the company's current truck (not the least of which is that it runs). The new truck would cost...
-
Espresso Express operates a number of espresso coffee stands in busy suburban malls. The fixed weekly expense of a coffee stand is $2,500 and the variable cost per cup of coffee served is $0.80....
-
4. Approximate the solution of by using, a. Trapezoidal with h=0.2, b. 3/8 Simpson methods with h=1/6
-
You negotiate a car price to $ 2 2 , 0 0 0 . You must add sales tax to the purchase of 1 0 . 2 5 % ( this varies from state to state ) , which gives you the total purchase price for the car at $ 2 4...
-
The Inn at Penn has 150 rooms with standard queen size beds and two rates: a full price of $200 and a discount price of $ 120. To receive the discount price, a customer must purchase the room at...
-
A Alkynes can be made by dehydrohalogenation of vinylic halides in a reaction that is essentially an E2 process. In studying the stereochemistry of this elimination, it was found that...
-
Explain the 100% rule and its role in analyzing the impact of simultaneous changes in model input data values.
-
The table on the next page describes the various activities of a construction project in a chemical plant. (a) Set up and solve an LP model using Excel to crash this project to 22 days. What is the...
-
Pendelton County plans to develop several new recreational facilities that must be completed within the $3.5 million budget. A survey of county residents has resulted in information about the types...
-
A cost sheet and partial finished goods ledger card for Leather Originals, a manufacturer of leather furniture, are provided in the Working Papers. 1. Complete the cost sheet for Job No. 657 by...
-
Williams-Sonoma, Inc., is a specialty retailer of products for the home. The retail segment of the companys business sells products through its retail concepts: Williams-Sonoma, Pottery Barn, Pottery...
-
An analysis sheet for Gutmans Gutters, a firm that manufactures aluminum and steel gutters, is included in the Working Papers. Your instructor will guide you through the following examples. 1. For...
Study smarter with the SolutionInn App