The Norman Automatic Mailer Machine Company is planning to expand production. The expansion will cost $2,000,000, which

Question:

The Norman Automatic Mailer Machine Company is planning to expand production. The expansion will cost $2,000,000, which can either be financed by bonds at an interest rate of 12 percent or by selling 40,000 shares of common stock at $50 per share. The current income statement before expansion is as follows:

NORMAN AUTOMATIC MAILER
Income Statement
Year ended Dec. 31,2014

Sales.............. ...................................$3,000,000

Variable costs (40%)............................1,200,000
Contribution margin ........ . .................1,800,000
Fixed costs ................ . .. .. .. . ....... ......800,000
EBIT ............... . ........ . . . .. .. . ....... ..1,000,000
Interest expense ........... . .....................400,000
Earnings before taxes...........................600,000
Taxes@ 34% .............. . .......................204,000
Earnings after taxes .......... . .. .. .. .. .$ 396,000
Shares ...................... . . . .. .. . .......... .100,000
EPS..........................................................$3.96

After the expansion, sales are expected to increase by $1 ,500,000. Variable costs will remain at 40 percent of sales, and fixed costs will increase to $550,000. The tax rate is 34 percent.
a. Calculate the DOL, the DFL, and the DCL before expansion. Explain the effects on earnings of a sales increase.
b. Construct the income statement for the two financial plans.
c. Calculate the DOL, the DFL, and the DCL, after expansion, for the two financing plans.
d. Calculate the EBIT/EPS indifference point with the formula in the chapter.
e. Explain which financing plan you favour and the risks involved.

Contribution Margin
Contribution margin is an important element of cost volume profit analysis that managers carry out to assess the maximum number of units that are required to be at the breakeven point. Contribution margin is the profit before fixed cost and taxes...
Common Stock
Common stock is an equity component that represents the worth of stock owned by the shareholders of the company. The common stock represents the par value of the shares outstanding at a balance sheet date. Public companies can trade their stocks on...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Foundations of Financial Management

ISBN: 978-1259024979

10th Canadian edition

Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen, Doug Short, Michael Perretta

Question Posted: