PROJECT ANALYSIS CASE One month after joining the working group of your company's investment department, planning...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PROJECT ANALYSIS CASE One month after joining the working group of your company's investment department, planning for 2021 began and you are in the work group. You've got six projects in front of you. There's no way you're going to make it all work. The company's liabilities are generally as follows 0 Question: What is the capital structure of the company? Your goal is not to change the capital structure of the company. In 2021, you expect to have additional 40,000 TL through retained earnings. 2 3 LIABILITIES AND SHRHOLDERS EQUI. SHORT-TERM LIABILITIES LONG TERM LIABILITIES Equity COMMON STOCK RETAINED EARNINGS TOTAL Question: How much additional borrowing limit do you have in this case? How much total capital can you invest in total? The cash flows of the 6 projects put in front of you are as follows. 1 2 3 4 5 -30.000 8000 10000 10000 12000 12000 40.000 80.000 -40.000 15000 15000 15000 15000 15000 10.000 30.000 160.000 -50.000 20000 25000 25000 27000 20000 4 -50.000 -5000 12000 24000 30000 40000 5 -40.000 30000 20000 15000 10000 5000 6 -20.000 8000 10000 10000 10000 -8000 Your capital to invest is limited to 120.000. You want to determine which projects will be investment candidates according to the profitability index. They provide the following information for discount rate calculation. You plan to issue 5-year bond with no coupon payment if you choose debt financing. Currently, similar government bond market price is 681 TRY. Companies similar to our company pay 5% premium above the government rate for bond financing. Corporate tax rate is 22%. We estimate that the cost of issuance will increase the cost of bonds before tax by 0.2%. What will the net bond cost be in this case? Question: "How much does bond debt cost after tax?" Maximum amount you could borrow through bond market is 50,000 TRY. The rest of the debt will be acquired from the more expensive bank channel. The bank you work for will give you the rest of the debt you need at a 8% premium above the government bond rate. There is no flotation cost. Question: How much is the after-tax cost of the capital that the bank will give. One You don't plan to sell stocks. Therefore, it is impossible to use the dividend discount model. You plan to calculate cost of equity with the Capital Asset Pricing Model. The stock market index was 1050 a year ago and 1260 right now. Beta of corporations like your company is 1,2. Question: Calculate your cost of equity. Question: Calculate 2 marginal WACC. (2 of them) Question: Now you can calculate the profitability indices of the above projects. Calculate profitability indices using the lower of the two marginal weighted capital costs you have calculated. Question: Which project combination can you choose based on the total capital you will invest.? Question: Determine which projects you would select after superimposing the Marginal WACC and IRR of the projects on a figure and conduct capital rationing. STAGE TWO Among the projects you choose will undoubtedly be project number 5. The above data is ultimately annual net cash flow for that year. 5 -40.000 30000 20000 15000 10000 5000 Later you receive additional information regarding the project which requires revaluation. You want to reconsider your calculations according to the following scenario. There's an old machine that's sold. The book value is zero. Sell the old machine for 14,000 TL. If you do not make the expected investment of TL 5,000 in Net Working capital but spread it evenly over 5 years instead. What will happen to the new NSD in light of the Marginal ASM you calculated above (use the first of two). THIRD STAGE After seeing the cash inflow of TL 30,000 in the first year you expect above and the cash inflow of TL 20,000 in the second year, with an additional investment of TL 10,000, in year 2 you will probably provide an additional cash inflow of TL 6,000 each of the 3 remaining year with an additional investment of TL 6,000 each year, and an additional cash inflow of TL 4,000 each year with a 40% probability. In this case, what happens to the overall NSD of the project. Two PROJECT ANALYSIS CASE One month after joining the working group of your company's investment department, planning for 2021 began and you are in the work group. You've got six projects in front of you. There's no way you're going to make it all work. The company's liabilities are generally as follows 0 Question: What is the capital structure of the company? Your goal is not to change the capital structure of the company. In 2021, you expect to have additional 40,000 TL through retained earnings. 2 3 LIABILITIES AND SHRHOLDERS EQUI. SHORT-TERM LIABILITIES LONG TERM LIABILITIES Equity COMMON STOCK RETAINED EARNINGS TOTAL Question: How much additional borrowing limit do you have in this case? How much total capital can you invest in total? The cash flows of the 6 projects put in front of you are as follows. 1 2 3 4 5 -30.000 8000 10000 10000 12000 12000 40.000 80.000 -40.000 15000 15000 15000 15000 15000 10.000 30.000 160.000 -50.000 20000 25000 25000 27000 20000 4 -50.000 -5000 12000 24000 30000 40000 5 -40.000 30000 20000 15000 10000 5000 6 -20.000 8000 10000 10000 10000 -8000 Your capital to invest is limited to 120.000. You want to determine which projects will be investment candidates according to the profitability index. They provide the following information for discount rate calculation. You plan to issue 5-year bond with no coupon payment if you choose debt financing. Currently, similar government bond market price is 681 TRY. Companies similar to our company pay 5% premium above the government rate for bond financing. Corporate tax rate is 22%. We estimate that the cost of issuance will increase the cost of bonds before tax by 0.2%. What will the net bond cost be in this case? Question: "How much does bond debt cost after tax?" Maximum amount you could borrow through bond market is 50,000 TRY. The rest of the debt will be acquired from the more expensive bank channel. The bank you work for will give you the rest of the debt you need at a 8% premium above the government bond rate. There is no flotation cost. Question: How much is the after-tax cost of the capital that the bank will give. One You don't plan to sell stocks. Therefore, it is impossible to use the dividend discount model. You plan to calculate cost of equity with the Capital Asset Pricing Model. The stock market index was 1050 a year ago and 1260 right now. Beta of corporations like your company is 1,2. Question: Calculate your cost of equity. Question: Calculate 2 marginal WACC. (2 of them) Question: Now you can calculate the profitability indices of the above projects. Calculate profitability indices using the lower of the two marginal weighted capital costs you have calculated. Question: Which project combination can you choose based on the total capital you will invest.? Question: Determine which projects you would select after superimposing the Marginal WACC and IRR of the projects on a figure and conduct capital rationing. STAGE TWO Among the projects you choose will undoubtedly be project number 5. The above data is ultimately annual net cash flow for that year. 5 -40.000 30000 20000 15000 10000 5000 Later you receive additional information regarding the project which requires revaluation. You want to reconsider your calculations according to the following scenario. There's an old machine that's sold. The book value is zero. Sell the old machine for 14,000 TL. If you do not make the expected investment of TL 5,000 in Net Working capital but spread it evenly over 5 years instead. What will happen to the new NSD in light of the Marginal ASM you calculated above (use the first of two). THIRD STAGE After seeing the cash inflow of TL 30,000 in the first year you expect above and the cash inflow of TL 20,000 in the second year, with an additional investment of TL 10,000, in year 2 you will probably provide an additional cash inflow of TL 6,000 each of the 3 remaining year with an additional investment of TL 6,000 each year, and an additional cash inflow of TL 4,000 each year with a 40% probability. In this case, what happens to the overall NSD of the project. Two
Expert Answer:
Answer rating: 100% (QA)
1 Cost of bank debt YTM premium 7998 1599 After tax rate Cost of bank debt 1Tax ra... View the full answer
Related Book For
Posted Date:
Students also viewed these mathematics questions
-
BC Back-Country Airlines, Inc., operates leased amphibious aircraft and docking facilities, equipping the firm to transport campers and hunters from British Columbia, Canada, to outpost camps owned...
-
The following information relates to three capital expenditure projects only one of which can be chosen: Project A Project B Project C I Initial cost R400 000 R460 000 R360 000 Expected life 5 years...
-
Recording Payroll and Payroll Taxes Manchester, Inc., had the following payroll for March: Officers' salaries Sales salaries Federal income taxes withheld FICA taxes withheld Health insurance...
-
Shauna immigrated to Canada in her 30s and has worked full time earning above YMPE throughout. Now she is a few years from retirement and has found out that her monthly OAS at age 65 will be $520....
-
What is the accumulated sum of each of the following streams of payments? a. $ 500 a year for 10 years compounded annually at 5 percent b. $ 100 a year for 5 years compounded annually at 10 percent...
-
Consider the quarterly growth rates (percentage change a year ago) of real gross domestic products of Brazil, South Korea, and Israel from 1997.I to 2012.II for 62 observations. The data are from the...
-
In Exercises 1518, use the given set of points to a. Compute b1. b. Compute the residual standard deviation se. c. Compute the sum of squares for x, (x x)2. d. Compute the standard error of b1, sb....
-
Selecting Graphics Your Task. Identify the best graphics form to illustrate the following data. a. Figures comparing the costs of cable, DSL, and satellite Internet service in ten major metropolitan...
-
Assume Zo's utility function is U(C, L) = CL where C is consumption measured by her total income and L is leisure. Total income is labour income and non-labour income. She has y = $400 non-labour...
-
A horizontal straight wire 5 cm long of a mass 1.2g/m is placed perpendicular to a uniform magnetic field of 0.6 T. If the resistance of the wire 3.8 ohms/m. Calculate the potential difference that...
-
Compute the maximum and minimum reinforcement ratios for reinforcement with an 80 ksi yield point and fc = 4000 to 8000 psi in 1000 psi increments, similar to those shown in Table A.4. Using the...
-
Socially responsible investing (SRI) means that you are investing in a. companies making the largest gains in profit for the past three years. b. only companies that meet a certain standard of CSR....
-
How should companies respond to government request to break their own security systems. Apple has had numerous requests from law enforcement to break into iPhones confiscated in criminal and...
-
Use the LARGE or SMALL function to sort the annual stock returns in the file Historicalinvest.xlsx. What advantage does this method of sorting have over clicking the Sort button? 6 7 Year 8 9 10 11...
-
Create an example of a BPM activity (project) team structure and briefly explain the various roles within the team.
-
To smooth out swings in the business cycle, the government influences the economy through its fiscal and monetary policies. Compare and contrast the monetary and fiscal policies of the United States.
-
The hotel you work at makes raspberry torte for service at a banquet. The cake recipe used produces enough cake to make 4 tortes which are each cut into 10 portions per torte. It costs $10.92 to...
-
Consider the circuit of Fig. 7.97. Find v0 (t) if i(0) = 2 A and v(t) = 0. 1 3 ett)
-
What is level scheduling?
-
Marilyn Helm Retailers is attempting to decide on a location for a new retail outlet. At the moment, the firm has three alternativesstay where it is but enlarge the facility; locate along the main...
-
As you can see in the following table, demand for heart transplant surgery at Washington General Hospital has increased steadily in the past few years: The director of medical services predicted 6...
-
Consider the MOSFET class-AB output stage in Figure 8.26. The parameters are: \(V_{D D}=10 \mathrm{~V}\) and \(R_{L}=100 \Omega\). For transistors \(M_{n}\) and \(M_{p}, V_{T N}=\) \(-V_{T P}=1...
-
An enhancement-mode MOSFET class-AB output stage is shown in Figure P8.29. The threshold voltage of each transistor is \(V_{T N}=-V_{T P}=1 \mathrm{~V}\) and the conduction parameters of the output...
-
For the inductively coupled amplifier in Figure 8.28(a), the parameters are: \(V_{C C}=15 \mathrm{~V}, R_{E}=0.1 \mathrm{k} \Omega\), and \(R_{L}=1 \mathrm{k} \Omega\). The transistor parameters are...
Study smarter with the SolutionInn App