Altice USA Inc. (ATUS) is a publicly-traded cable television provider headquartered in New York City. Currently,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Altice USA Inc. (ATUS) is a publicly-traded cable television provider headquartered in New York City. Currently, Altice's market capitalization is $20 billion and its debt is $26 billion. Its equity beta is 1.10, and its debt is rated BB- with a beta of 0.17. Lumos Networks is a privately-held fiber-optic telecommunications provider based in Charlotte, North Carolina. Altice is contemplating the possibility of acquiring Lumos as a way to get into the fiber-optic business, which is currently missing from its line of products. You have been hired to advise Altice's CEO, Dexter Goei, about the value of Lumos. For this purpose, you have produced the following projections for Lumos over the next two years. [Assume that time 0 (today) is 2020, time 1 is 2021, etc., and that all figures are in $million.] Operating Revenue System Operating Expenses Selling, General & Administrative (SG&A) Depreciation 2020 EBIT in 2020 (in $million) Price per Share Shares Outstanding (in million) 2021 200 40 80 50 In addition, you expect Lumos' current Net Working Capital of $50 million to increase to $54 million in 2021 and to $60 million in 2022. Finally, Lumos expects to make new capital expenditures of 15% of Operating Revenue in each of 2021 and 2022. Equity Beta (BE) Debt (D, in $million) Debt Beta (BD) To do the valuation, you have gathered data on comparable fiber-optic companies that are publicly traded, Ciena Corporation (CIEN) and Lumentum (LITE). 2022 220 45 80 55 CIEN LITE 625 525 $50 $98 153 75 1.00 0.96 1,350 0 0.20 Altice USA Inc. (ATUS) is a publicly-traded cable television provider headquartered in New York City. Currently, Altice's market capitalization is $20 billion and its debt is $26 billion. Its equity beta is 1.10, and its debt is rated BB- with a beta of 0.17. Lumos Networks is a privately-held fiber-optic telecommunications provider based in Charlotte, North Carolina. Altice is contemplating the possibility of acquiring Lumos as a way to get into the fiber-optic business, which is currently missing from its line of products. You have been hired to advise Altice's CEO, Dexter Goei, about the value of Lumos. For this purpose, you have produced the following projections for Lumos over the next two years. [Assume that time 0 (today) is 2020, time 1 is 2021, etc., and that all figures are in $million.] Operating Revenue System Operating Expenses Selling, General & Administrative (SG&A) Depreciation 2020 EBIT in 2020 (in $million) Price per Share Shares Outstanding (in million) 2021 200 40 80 50 In addition, you expect Lumos' current Net Working Capital of $50 million to increase to $54 million in 2021 and to $60 million in 2022. Finally, Lumos expects to make new capital expenditures of 15% of Operating Revenue in each of 2021 and 2022. Equity Beta (BE) Debt (D, in $million) Debt Beta (BD) To do the valuation, you have gathered data on comparable fiber-optic companies that are publicly traded, Ciena Corporation (CIEN) and Lumentum (LITE). 2022 220 45 80 55 CIEN LITE 625 525 $50 $98 153 75 1.00 0.96 1,350 0 0.20
Expert Answer:
Answer rating: 100% (QA)
a To calculate the proper discount rate for Lumos we can use the following formula rE r Erm rf where rE is the cost of equity r is the riskfree rate E is the equity beta and rm rf is the market risk p... View the full answer
Related Book For
Statistics For Business And Economics
ISBN: 9780321826237
12th Edition
Authors: James T. McClave, P. George Benson, Terry T Sincich
Posted Date:
Students also viewed these accounting questions
-
As a recent graduate, you have been hired by Canadian Communications Inc. (CCI), a large industry leader in the Canadian telecommunications market. CCI is contemplating investing in an upgraded...
-
This is a comprehensive project evaluation problem bringing together much of what you have learned in this and previous chapters. Suppose you have been hired as a financial consultant to Defense...
-
a). Voting Structure : If it is a publicly traded firm, look at whether the firm has multiple classes of shares and if so, whether they have different voting rights. If the government is an investor,...
-
Evan participates in an HSA carrying family coverage for himself, his spouse, and two children. In 2018, Evan has $100 per month deducted from his paycheck and contributed to the HSA. In addition,...
-
If you worked at WFM, how would you vote when the companys current healthcare plan came up for an employee vote? Explain your reasoning.
-
P 45 Use the Standard Normal Table or technology to find the z-score that corresponds to the cumulative area or percentile. Table 4-Standard Normal Distribution Arca Z 0 Z .09 .08 .07 .06 .05 .04 .03...
-
FHA Loan Company has 10,000 shares of \($3.50,\) no-par preferred stock and 50,000 shares of no-par common stock outstanding. FHA declared and paid the following dividends during a three-year period:...
-
Build a House of Quality (showing only the Voice of the customer, Technical features, Interrelationships, and Relationship matrix from Exhibit 6.2) for designing and producing chocolate chip cookies....
-
1 0 liters of air is contained in a balloon at a pressure of 1 6 0 kPa. The air in the balloon is heated so that it expands to 3 0 liters in a process where P / V 2 is constant. Determine the work...
-
Evaluate the following statements by providing a brief explanation or analysis. (a) The income gap ratio and the head count, as measures of poverty, may lead to very different uses of antipoverty...
-
Based on past experience, Lancaster Savings and Loan has estimated the following probability distribution for the number of payments made per year by a mortgage customer. Mortgage Payments Made 1 3 4...
-
The cost per hour of running an assembly line in a manufacturing plant is a function of the number of items produced per hour. The cost function is C(x)=0.3x- 1.2x + 2, where C(x) is the cost per...
-
Evaluate 2 (2 sin(x)+1)
-
On september 2 2 0 2 3 , Peterson company borrowns cash by issuing a one year noninterest bearing note payable to campbell bank in the amount of $ 6 1 4 8 0 . The market rate of the note is 6 % . The...
-
Blossoms compmay has the following items preffered stock 5 3 0 0 0 common stock 8 8 0 0 0 0 tresury stock 1 0 5 0 0 0 employee benfit obligatons 1 2 5 0 0 0 and retained earnings 4 5 5 0 0 0 . What...
-
Solve logs 7+ logs (x+9)=3
-
Describe the two main problems of the two-tier Client-Server architecture that led to the introduction of the three-tier Client-Server
-
(a) Use integration by parts to show that (b) If f and g are inverse functions and f' is continuous, prove that (c) In the case where f and t are positive functions and b > a > 0, draw a diagram to...
-
To determine whether extra personnel are needed for the day, the owners of a water adventure park would like to find a model that would allow them to predict the day's attendance each morning before...
-
A medium-sized automobile insurance company is interested in developing a regression model to help predict the monthly collision claims of its policyholders. A company analyst has proposed modeling...
-
According to an AdweekJ Harris (July 2011) poll of U.S. adults, about 45% work during their summer vacation. Assume that the true proportion of all U.S. adults that work during summer vacation is p =...
-
Find the eigenvalues and eigenvectors of the following matrix: \[[A]=\left[\begin{array}{cc}8 & -1 \\-4 & 4\end{array} ight]\] \[[[A]-\lambda[I]] \vec{X}=\overrightarrow{0}\] where \(\lambda\) is the...
-
Find the natural frequencies of the system shown in Fig. 6.19 with \(m=1 \mathrm{~kg}, l=1 \mathrm{~m}\), \(k=1000 \mathrm{~N} / \mathrm{m}\), and \(c=100 \mathrm{~N}-\mathrm{s} / \mathrm{m}\)....
-
Consider the eigenvalue problem \[\left[[k]-\omega^{2}[m] ight] \vec{X}=\overrightarrow{0}\] where Find the natural frequencies by finding the roots of the characteristic equation...
Study smarter with the SolutionInn App