ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock Retained Earnings 2020 Total Current Liabilities P 100,000 Total Stockholder's Equity TOTAL LIABILITIES & SE For the Year Ended December 31, 2020-2024 2021 2022 ABC Corporation Balance Sheet P 60,000 120,000 420,000 P 50,000 150,000 520,000 P 600,000 P 720,000 1,600,000 1,700,000 1,700,000 1,600,000 P 2,200,000 P 2,420,000 P 70,000 P 30,000 60,000 20,000 80,000 150,000 200,000 150,000 200,000 P 250,000 P 280,000 P 1,800,000 P 2,000,000 150,000 1,950,000 140,000 2,140,000 P 2,200,000 P 2,420,000 80,000 160,000 580,000 P 820,000 P 1,800,000 1,800,000 P 2,620,000 P 100,000 60,000 P 160,000 300,000 300,000 P 460,000 P 2,000,000 160,000 2,160,000 P 2,620,000 2023 P 100,000 200,000 600,000 P 900,000 2,000,000 2,000,000 P 2,900,000 P 200,000 100,000 300,000 P 400,000 400,000 P 700,000 P 2,000,000 200,000 2,200,000 P 2,900,000 2024 P 200,000 400,000 800,000 P 1,400,000 2,500,000 2,500,000 P 3,900,000 P 300,000 200,000 P 500,000 600,000 600,000 P 1,100,000 P 2,000,000 800,000 2,800,000 P 3,900,000 ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Total Current Liabilities Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock Retained Earnings Total Stockholder's Equity TOTAL LIABILITIES & SE 2020 Requirement: Trend Ratios: ABC Corporation Balance Sheet For the Year Ended December 31, 2020-2024 2021 2022 2023 2024 ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Total Current Liabilities Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock Retained Earnings Total Stockholder's Equity TOTAL LIABILITIES & SE 2020 ABC Corporation Income Statement For the Year Ended December 31, 2020-2024 2021 2022 Requirement: Common Size Balance Sheet 2023 2024 Retained Earnings Total Stockholder's Equity TOTAL LIABILITIES & SE 150,000 1,950,000 140,000 2,140,000 P 2,200,000 P 2,420,000 160,000 2,160,000 P 2,620,000 1. Compute Measures of Profitability from 2020-2024 Additional Information: a. par Value P 200 per share b. Market Price per share P 205 Year 2020, P 210 Year 2021, P 212 Year 2022, P 215 Year 2023, P 216 Year 2024 c. Dividend Payment 1. Year 2020 30,000 2. Year 2021 50,000 60,000 3. Year 2022 4. Year 2023 70,000 5. Year 2024 80,000 2. Compute Measures of Liquidity from 2020-2024 *All sales on account ** All purchases on account 200,000 2,200,000 P 2,900,000 800,000 2,800,000 P 3,900,000 Sales SRA SD Net Sales Cost of Sales Gross Profit Operating Expenses Marketing Expenses Gen, & Adm Expenses Total Operating Expenses Net Income ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Total Current Liabilities Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock 2020 P 200,000 2,000 3.000 P 195,000 130,000 P 65.000 5,000 20,000 25,000 P 40,000 2020 ABC Corporation Income Statement For the Year Ended December 31, 2020-2024 2021 P 400,000 4,000 3.000 1.600.000 1,600,000 P 2,200,000 P 393,000 150,000 P 243,000 P 70,000 30,000 P 100.000 60,000 40,000 100,000 P 143,000 P 60,000 120,000 420,000 P 50,000 150,000 520,000 P 600,000 P 720.000 1.700.000 1,700,000 P. 2,420,000 P ABC Corporation Balance Sheet 60,000 20,000 P 80.000 For the Year Ended December 31, 2020-2024 2021 2022 2022 P 650,000 6,000 4,000 P 640,000 280,000 P 360,000 150,000 150,000 200.000 200,000 P 250,000 P 280,000 70,000 50,000 P 1,800,000 P 2,000,000 120,000 P 240,000 1,800,000 1,800,000 P 2,620,000 P 100,000 60,000 P 160,000 2023 P 700,000 8,000 6.000 300.000 300,000 P 460.000 P 686,000 350,000 P336.000 P 80,000 160,000 580,000 P 100,000 200,000 600,000 P 820.000 P 900.000 P 2,000,000 80,000 100,000 180,000 P 156,000 2023 2,000,000 2,000,000 P 2,900,000 P 200,000 100,000 P 300.000 400,000 400,000 P 700,000 P 2,000,000 2024 P 800,000 10,000 15,000 P 775,000 420,000 P 355.000 100,000 90,000 190,000 P 165,000 2024 P 200,000 400,000 800,000 P 1.400.000 2.500.000 2,500,000 P 3,900,000 P 300,000 200,000 P 500,000 600,000 600,000 P 1,100,000 P 2,000,000 ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock Retained Earnings 2020 Total Current Liabilities P 100,000 Total Stockholder's Equity TOTAL LIABILITIES & SE For the Year Ended December 31, 2020-2024 2021 2022 ABC Corporation Balance Sheet P 60,000 120,000 420,000 P 50,000 150,000 520,000 P 600,000 P 720,000 1,600,000 1,700,000 1,700,000 1,600,000 P 2,200,000 P 2,420,000 P 70,000 P 30,000 60,000 20,000 80,000 150,000 200,000 150,000 200,000 P 250,000 P 280,000 P 1,800,000 P 2,000,000 150,000 1,950,000 140,000 2,140,000 P 2,200,000 P 2,420,000 80,000 160,000 580,000 P 820,000 P 1,800,000 1,800,000 P 2,620,000 P 100,000 60,000 P 160,000 300,000 300,000 P 460,000 P 2,000,000 160,000 2,160,000 P 2,620,000 2023 P 100,000 200,000 600,000 P 900,000 2,000,000 2,000,000 P 2,900,000 P 200,000 100,000 300,000 P 400,000 400,000 P 700,000 P 2,000,000 200,000 2,200,000 P 2,900,000 2024 P 200,000 400,000 800,000 P 1,400,000 2,500,000 2,500,000 P 3,900,000 P 300,000 200,000 P 500,000 600,000 600,000 P 1,100,000 P 2,000,000 800,000 2,800,000 P 3,900,000 ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Total Current Liabilities Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock Retained Earnings Total Stockholder's Equity TOTAL LIABILITIES & SE 2020 Requirement: Trend Ratios: ABC Corporation Balance Sheet For the Year Ended December 31, 2020-2024 2021 2022 2023 2024 ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Total Current Liabilities Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock Retained Earnings Total Stockholder's Equity TOTAL LIABILITIES & SE 2020 ABC Corporation Income Statement For the Year Ended December 31, 2020-2024 2021 2022 Requirement: Common Size Balance Sheet 2023 2024 Retained Earnings Total Stockholder's Equity TOTAL LIABILITIES & SE 150,000 1,950,000 140,000 2,140,000 P 2,200,000 P 2,420,000 160,000 2,160,000 P 2,620,000 1. Compute Measures of Profitability from 2020-2024 Additional Information: a. par Value P 200 per share b. Market Price per share P 205 Year 2020, P 210 Year 2021, P 212 Year 2022, P 215 Year 2023, P 216 Year 2024 c. Dividend Payment 1. Year 2020 30,000 2. Year 2021 50,000 60,000 3. Year 2022 4. Year 2023 70,000 5. Year 2024 80,000 2. Compute Measures of Liquidity from 2020-2024 *All sales on account ** All purchases on account 200,000 2,200,000 P 2,900,000 800,000 2,800,000 P 3,900,000 Sales SRA SD Net Sales Cost of Sales Gross Profit Operating Expenses Marketing Expenses Gen, & Adm Expenses Total Operating Expenses Net Income ASSETS Current Assets Cash A/R Merch. Invty. Total Current Assets Non-Current Assets PPE Total Non-Current Assets TOTAL ASSETS LIABILITIES & SE Current Liabilities Accounts Payable Accrued Expenses Total Current Liabilities Long-Term Liabilities Loans payable Total Long-Term Liabilities TOTAL LIABILITIES STOCKHOLDER'S EQUITY Common Stock 2020 P 200,000 2,000 3.000 P 195,000 130,000 P 65.000 5,000 20,000 25,000 P 40,000 2020 ABC Corporation Income Statement For the Year Ended December 31, 2020-2024 2021 P 400,000 4,000 3.000 1.600.000 1,600,000 P 2,200,000 P 393,000 150,000 P 243,000 P 70,000 30,000 P 100.000 60,000 40,000 100,000 P 143,000 P 60,000 120,000 420,000 P 50,000 150,000 520,000 P 600,000 P 720.000 1.700.000 1,700,000 P. 2,420,000 P ABC Corporation Balance Sheet 60,000 20,000 P 80.000 For the Year Ended December 31, 2020-2024 2021 2022 2022 P 650,000 6,000 4,000 P 640,000 280,000 P 360,000 150,000 150,000 200.000 200,000 P 250,000 P 280,000 70,000 50,000 P 1,800,000 P 2,000,000 120,000 P 240,000 1,800,000 1,800,000 P 2,620,000 P 100,000 60,000 P 160,000 2023 P 700,000 8,000 6.000 300.000 300,000 P 460.000 P 686,000 350,000 P336.000 P 80,000 160,000 580,000 P 100,000 200,000 600,000 P 820.000 P 900.000 P 2,000,000 80,000 100,000 180,000 P 156,000 2023 2,000,000 2,000,000 P 2,900,000 P 200,000 100,000 P 300.000 400,000 400,000 P 700,000 P 2,000,000 2024 P 800,000 10,000 15,000 P 775,000 420,000 P 355.000 100,000 90,000 190,000 P 165,000 2024 P 200,000 400,000 800,000 P 1.400.000 2.500.000 2,500,000 P 3,900,000 P 300,000 200,000 P 500,000 600,000 600,000 P 1,100,000 P 2,000,000
Expert Answer:
Answer rating: 100% (QA)
Based on the provided financial statements and additional information you want to compute measures of profitability and liquidity for ABC Corporation ... View the full answer
Related Book For
Financial Statement Analysis and Security Valuation
ISBN: 978-0078025310
5th edition
Authors: Stephen Penman
Posted Date:
Students also viewed these accounting questions
-
The following cash data for the year ended December 31 were adapted from a recent annual report of Alphabet (GOOG), formerly known as Google. The cash balance as of January 1 was $18,347 (in...
-
The following cash data for the year ended December 31 were adapted from a recent annual report of Alphabet (GOOG), formerly known as Google. The cash balance as of January 1 was $12,918 (in...
-
The following data relate to inventory for the year ended December 31, 2009. A physical inventory on December 31, 2009, indicates that 600 units are on hand and that they came from the July 1...
-
Now apply one of those decision making models (Philosophical) to this scenario: Scenario: You are a CPA in the accounting department at a HealthCare System with three other accountants. You are good...
-
Generally accepted accounting principles ( GAAP ) and International Financial Reporting Standards (IFRS) treat the LIFO inventory cost flow method differently. Required a. Briefly describe the...
-
Describe the measurements that must be taken and the equations that must be used to determine the shear creep compliance, \(S_{66}(t)\), of a unidirectional viscoelastic lamina by using a rail shear...
-
The sales manager also wants the sales force to be incentivised to ensure a good product launch. She recognises the importance of the sales budget in motivating and controlling the sales force....
-
Listed below are five procedures followed by Collins Company.1. Employees are required to take vacations.2. Any member of the sales department can approve credit sales.3. Jethro Bodine ships goods to...
-
What is the key provisions of the pension protection act of 2006 in America and UK ?
-
Elton Company manufactures wheel rims. The controller expects the following ABC allocation rates for 2018: (Click the icon to view the allocation rates.) Elton produces two wheel rim models: standard...
-
Provide short summary of functions of operations, finance and Marketing in an organization
-
Include the following in your discussion:\ Explain the difference between financial and managerial accounting limits, and how this effects what managerial accounting information a company may be...
-
Journalize the following transactions for the A to Z Pool Supply, assuming the "net" method is used. Explanations are not required. a. Sold $64,000 of merchandise to Sonny's Spas, Inc., on account,...
-
KJSC , Inc. - Using the following information, create journal entries and t - accounts ON A SEPARATE PIECE OF PAPER. PLEASE NOTE - these facts will only be presented in this question. You will need...
-
How do cultural beliefs, values, and traditions contribute to the resilience of communities facing systemic challenges, and how can culturally sensitive approaches enhance resilience-building efforts...
-
Dana Incorporated has ten employees who work Monday - Friday each week and they are paid every other Friday. Each employee is paid 800 a week for a 40 hour work week. All ten employees worked 3 days...
-
The SCOR model is useful for several reasons, including: a. It provides a vague description of supply chain processes, which facilitates conflict between different entities in the supply chain b. It...
-
Explain what is meant by vicarious liability and when it is available?
-
In 2007, an employee was granted 305 options on the stock of a firm with an exercise price of $20 per option. In 2012, after the options had vested and when the stock was trading at $35 per share,...
-
The following are earnings and dividend forecasts made at the end of 2012 for a firm with $20.00 book value per common share at that time. The firm has a required equity return of 10 percent per...
-
An analyst presents you with the following pro forma (in millions of dollars) that gives her forecast of earnings and dividends for 2013-2017. She asks you to value the 1,380 million shares...
-
With your instructor's consent, identify a company and perform a background review of it to identify high-risk areas for an upcoming audit. Utilize all the electronic sources that have information...
-
CPA firms performing management consulting services can accept contingent fee contracts when: a. The amounts are not material in relationship to the audit billings. b. The consulting services are for...
-
Applying utilitarianism as a concept in addressing ethical situations requires the auditor to perform all of the following except: a. Identify the potential stakeholders that will be affected by the...
Study smarter with the SolutionInn App