Make Tornado diagram from the sensitivity analysis and explain the diagram Pessimistic Optimistic(10% positive) Revenue 2539026.00

Fantastic news! We've Found the answer you've been seeking!

Question:

Make Tornado diagram from the sensitivity analysis and explain the diagram

	Pessimistic	Optimistic(10% positive)
Revenue	2539026.00	=2539026*(1+10%) =2792928.60
Variable cost	=2539026*40% =1015610.40	=1015610.4*(1-10%) =914049.36
Fixed cost	224936	=224936*(1-10%) =202442.40
Earning (A)	1298479.6	1676436.84
Initial investment (B)	368912	368912
Working capital(C)	-336.44	-336.44
NPV=A-B-C	$929904.04	$1307861.28

Related Book For answer-question

answer-question

Managerial Accounting An Integrative Approach

Managerial Accounting An Integrative Approach

ISBN: 9780999500491

2nd Edition

Authors: C J Mcnair Connoly, Kenneth Merchant

See More Books

Posted Date: Feb 08, 2024 09:08 AM

See More Questions

The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
In 1957, Procter & Gamble acquired Green Bay, Wisconsin-based tissue maker Charmin, its first consumer-paper products business. One product in particular, Charmin Towels, was a single-ply towel that...
Carbon has the electron configuration 1s 2s2p. The two unpaired electrons in the n = 2 level suggests that carbon will form two bonds. We know, however, that carbon forms four bonds in most compounds...
What might the Fed do if the federal funds rate is higher than the target rate? How would it use its tools (required reserve ratio, discount rate, and open market operations) to achieve this target?
Aqueous sulfuric acid solutions containing 15.0 wt% H2SO4 and 80.0 wt% H2SO4 are mixed to form 60.0 wt% product solutions the 15% solution was in a laboratory in which the temperature was 77F. The...
Calculate the mass of air required to burn per \(\mathrm{kg}\) of coal for chimney height of \(40 \mathrm{~mm}\). Draught produced is \(24 \mathrm{~mm}\) of water. The temperature of flue gas inside...
Discuss the compensation philosophies and approaches that have been used at organizations where you have worked. What have been the consequences of those philosophies and approaches?
What is the JE for disposing of equipment costing $305,000 by selling it for $33,000, with accumulated depreciation of $275,000 at date of disposal.
PeopleMag owns 100% of the voting shares of Seven Star Company. On January 1, 2020, PeopleMag sold land for $190,000 to Seven Star Company. The cost of the land on PeopleMag's books was $120,000 when...
Develop a minimum one-page report, written in first-person, past tense, chronological order that includes the following: Date, time, and location of the incident (use your creativity). The nature of...
1. (10 points) Brazil is proposing a project that will increase cocoa beans production in the Amazonas Region of the country. Brazil is a net exporter of cocoa beans. Assume the following: . The CIF...
solve the system 3x+4y-4z 14 6x-y-oz=-24 -12x-4y-5=14
If it takes a total resource cost of $10,000 to produce 25 computers in the U.S., how many computers would be produced in the U.S. with a total resource cost of $3,200
1.Examine the digital market environment and discuss all necessary components for a functional online business. The number will depend on your reading and research. 2. How does a 'situation gap...
Write the nodal equations for the node volatges V1, V2, V3 on the circuit shown below. Simplify as much as possible the equations. Assume that 11=1A, 12= 2A, R1= 4 ohms, R2= 2 ohms, R3= 4 ohms R4= 8...
Borrowing costs should be recognised as an expense and charged to the profit and loss account of the period in which they are incurred : A. If the borrowing costs relate to qualifying asset B. If the...
Smith and Company manufactures pens in a variety of ink colors. Each pen sells for $0.75. While the colors vary, the costs of making a pen are pretty constant, as suggested by the table below....
Ruby s Bu et offers customers a choice of various dishes for a flat price of $10 per person. While people choose different items, it is remarkable that they all eat roughly the same amount (except...
Ajax Pool Services does a wide range of pool maintenance and repair jobs over the course of a swimming season in New England. The company has five vans and five work crews. Some crews consist of one...
A national news organization developed the graphic shown in Figure 22 to illustrate the change in the highest marginal tax rate effective January 1, 2013. Why might this graph be considered...
The time-series graph in Figure 24 depicts the number of residents in the United States living in poverty. Why might this graph be considered misrepresentative? Approach Look for any characteristics...
A home security company located in Minneapolis, Minnesota, develops a summer ad campaign with the slogan When you leave for vacation, burglars leave for work. According to the city of Minneapolis,...