Question 3 Hamilton Ltd. is in the consumer electronics business and distributes electronic items to shops...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 3 Hamilton Ltd. is in the consumer electronics business and distributes electronic items to shops and DIY centres. The company has been trading for the last ten years and has over 100 outlets throughout Europe. It has recently been approached by a large multinational chain ‘Best Connection Ltd' that has over 3,000 outlets throughout the USA and is interested in acquiring 51% of Hamilton Ltd. Extracts from the most recent Financial Statements of Hamilton Ltd. are provided below: Hamilton Ltd Summary Statement of Financial Position as at 31 December 2020 $'000 Non-Current Assets Goodwill 600 Land & Buildings 350 Plant & Machinery 550 Investments 500 Current Assets Trade Receivables 500 Inventories 400 Cash & Equivalents 200 Current Liabilities Trade & Other Payables 600 Bank Loans & Overdrafts 120 Net Assets 2,380 Share Capital (Par value $2) 1,000 Retained Earnings 380 Long Term Debt 1,000 Total Equity & Long Term Liabilities 2,380 Further relevant information: Best Connection Ltd commissioned an independent valuation report on the non-current assets. This report indicated that at end of year the market value of the Land & Buildings amounted to $2.1 million, and the Plant & Machinery was $0.2 million. The notes to the accounts reveal that the market values of the Investments are as follows: Listed Shares $450,000; (Book value $350,000); and Government Bonds $180,000; (Book value $150,000). MDIST AY2020/21 Sem 1 | UOS Y3 | APC314 Financial Management (Professional) | Main Exam: 18 Jan 2020 Page 4 of 11 For the purposes of share valuation, it has been agreed to use the average P/E ratio of quoted companies provided below. However, since Hamilton Ltd. is a private company, it was also agreed that the P/E ratio used for an earnings basis of valuation should be reduced by 30%. Company P/E Ratio Company 1 6.4 7.8 Company 2 ● The Net profit after tax (NPAT) of Hamilton Ltd over the past 5 years are as follows: 2019 2018 2017 2016 2020 290 Net profit after tax 190 140 80 40 The average net profit over the past 5 years is used in valuation of shares on earnings basis. Required: a. Compute the valuation of shares for Hamilton based on: (1) Net Assets Basis; (Net Asset value per Share). (7 marks) (6 marks) (11) Earnings Basis with no growth (Estimated Value per Share). b. Evaluate FIVE (5) non- financial factors that should be considered by the Best Connection Ltd in deciding whether or not to invest in the Hamilton Ltd. (12 marks) Total 25 marks Question 3 Hamilton Ltd. is in the consumer electronics business and distributes electronic items to shops and DIY centres. The company has been trading for the last ten years and has over 100 outlets throughout Europe. It has recently been approached by a large multinational chain ‘Best Connection Ltd' that has over 3,000 outlets throughout the USA and is interested in acquiring 51% of Hamilton Ltd. Extracts from the most recent Financial Statements of Hamilton Ltd. are provided below: Hamilton Ltd Summary Statement of Financial Position as at 31 December 2020 $'000 Non-Current Assets Goodwill 600 Land & Buildings 350 Plant & Machinery 550 Investments 500 Current Assets Trade Receivables 500 Inventories 400 Cash & Equivalents 200 Current Liabilities Trade & Other Payables 600 Bank Loans & Overdrafts 120 Net Assets 2,380 Share Capital (Par value $2) 1,000 Retained Earnings 380 Long Term Debt 1,000 Total Equity & Long Term Liabilities 2,380 Further relevant information: Best Connection Ltd commissioned an independent valuation report on the non-current assets. This report indicated that at end of year the market value of the Land & Buildings amounted to $2.1 million, and the Plant & Machinery was $0.2 million. The notes to the accounts reveal that the market values of the Investments are as follows: Listed Shares $450,000; (Book value $350,000); and Government Bonds $180,000; (Book value $150,000). MDIST AY2020/21 Sem 1 | UOS Y3 | APC314 Financial Management (Professional) | Main Exam: 18 Jan 2020 Page 4 of 11 For the purposes of share valuation, it has been agreed to use the average P/E ratio of quoted companies provided below. However, since Hamilton Ltd. is a private company, it was also agreed that the P/E ratio used for an earnings basis of valuation should be reduced by 30%. Company P/E Ratio Company 1 6.4 7.8 Company 2 ● The Net profit after tax (NPAT) of Hamilton Ltd over the past 5 years are as follows: 2019 2018 2017 2016 2020 290 Net profit after tax 190 140 80 40 The average net profit over the past 5 years is used in valuation of shares on earnings basis. Required: a. Compute the valuation of shares for Hamilton based on: (1) Net Assets Basis; (Net Asset value per Share). (7 marks) (6 marks) (11) Earnings Basis with no growth (Estimated Value per Share). b. Evaluate FIVE (5) non- financial factors that should be considered by the Best Connection Ltd in deciding whether or not to invest in the Hamilton Ltd. (12 marks) Total 25 marks
Expert Answer:
Answer rating: 100% (QA)
a 1 238 million 1000 shares 2380 per share 2 290 million 5 years 58 million 58 ... View the full answer
Related Book For
Supply Chain Management Strategy Planning and Operation
ISBN: 978-0133800203
6th edition
Authors: Sunil Chopra, Peter Meindl
Posted Date:
Students also viewed these corporate finance questions
-
The most recent financial statements for Weyland Co. are shown here: Assets and costs are proportional to sales. The company maintains a constant 30 percent dividend payout ratio and a constant...
-
The most recent financial statements for Bradley, Inc., are shown here (assuming no income taxes): Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next...
-
The most recent financial statements for Dockett, Inc., are shown here (assuming no income taxes): Assets and costs are proportional to sales. Debt and equity are not. No dividends are paid. Next...
-
The classic iPod is 10.5 millimeters thick. Suppose that the actual thickness T of any particular iPod has a maximum error tolerance that is less than 0.05 millimeter. (a) Write an absolute value...
-
An antihistamine is frequently studied using a model to examine its effectiveness (compared to a placebo) in inhibiting a positive skin reaction to a known allergen. Consider the following situation....
-
Mrs. Adams is ready to deliver her first baby. Unfortunately, the baby appears to have a myelomeningocele. Would a vaginal or surgical (C-section) delivery be more appropriate and why?
-
Explain the importance of the following principles when running parallel search methods: task distribution load balancing tree ordering
-
In 2012, Grissom Company had a break-even point of $350,000 based on a selling price of $7 per unit and fixed costs of $105,000. In 2013, the selling price and the variable cost per unit did not...
-
How does an organization's approach to work-life balance influence employees' loyalty and long-term commitment ?
-
The unadjusted trial balance for First Class Maids Company, the cleaning service, is as follows: During the 12 months ended December 31, 2014, First Class Maids: a. Used office supplies of $ 1,800....
-
Mac vs. Windows vs. Chrome OS vs. Linux? Which is a "better" operating system? In this assignment, is about selecting, comparing, and contrasting two operating systems in an objective manner. You...
-
Identify an important relational dimension (positive or troublesome) in a current or past close relationship. Describe to your classmates how you did express, or could have expressed, your thoughts...
-
Watch a TV show or movie and identify examples of the following nonverbal functions: Creating and maintaining relationships Regulating interaction Influencing others or self Concealing or deceiving...
-
With a group of classmates, practice rephrasing each of the following you statements in I and/or we language: Youre not telling me the truth! You only think of yourself! Dont be so touchy! You dont...
-
You can get a better appreciation of the importance of punctuation by using the format pictured in Figure 5.3 to diagram the following situations: a. A father and daughter are growing more and more...
-
The information about the impact of language in Section 6.2.1 shows how the words a communicator chooses can shape others perceptions. Create and present to your class two scenarios for each type of...
-
How to Encourage feedback from the receiver so that I can determine whether my communication achieved its goal?
-
On the basis of the details of the following fixed asset account, indicate the items to be reported on the statement of cashflows: ACCOUNT Land ACCOUNT NO. Balance Date Item Debit Credit Debit Credit...
-
Discuss how various costs for the supermarket change as it decreases the lot size ordered from Proctor & Gamble.
-
What information do the bias and TS provide to a manager? How can the manager use this information?
-
If a company currently employs the chase strategy and the cost of training increases dramatically, how might this change the companys aggregate planning strategy?
-
Consider the multiple linear regression model fit to the baseball data in Problem 3.41. Problem 3.41 Consider the 2016 major league baseball data in Table B.22. While team ERA was useful in...
-
Consider the simple linear regression model fit to the rental price data from Problem 2.36. Data From Problem 2.36 Table B.24 contains data on median family home rental price and other data for 51 US...
-
Consider the multiple linear regression model fit to the rental price data in Problem 3.42. Problem 3.42 Table B.24 contains data on median family home rental price and other data for 51 US cities....
Study smarter with the SolutionInn App