Your friend is looking to launch a new hotel chain, Roxy Inc., designed to serve the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Your friend is looking to launch a new hotel chain, Roxy Inc., designed to serve the traveling needs of the budget-minded millennial traveler. To launch Roxy Inc., she is expected to invest $500 million this year (year=0). The hotel chain is expected to generate free cash flows of $27 million per year, starting in year 1. Thereafter, these free cash-flows are expected to grow at 3 percent per year in perpetuity. For simplicity, assume these cash-flows are received at the end of each year. Your friend knows you've been taking this class, so she asked you to assess the potential value of the new hotel chain. To help you, she gives you the following reports for a handful of publicly-traded firms, as well as the expected returns on the government bond (Treasury), and the risk premium on the value-weighted market portfolio: Market Company Dropbox Ikea Intercontinental Hotels Group 10-year Treasury rate Expected Market Risk Premium Value Equity 900 1,000 7,500 [SHOW YOUR WORKING] 2.0% 5.0% Market of Value Debt 150 100 2,500 of Equity Beta 2 2.3 1.6 Assume throughout that the CAPM holds for all assets, and that the debt of Dropbox, Ikea, and Intercontinental Hotel Group is risk-free. None of these firms hold (excess) cash assets. (a) If Roxy Inc. were to be 100% equity financed, what would be a reasonable estimate of the expected return on Roxy's equity? What is Roxy's WACC? [10 marks] The expected return on equity is: Roxy's WACC is: (b) What is the value of Roxy Inc.? Is the project worth pursuing? [10 marks] The estimated value of Roxy Inc. is: The estimated gain to your friend from investing in Roxy's Inc. is: Is the investment worth pursuing (Yes/No) [SHOW YOUR WORKING] (c) Assume now that the new hotel chain is financed instead with a debt-to-value ratio of 25%, and that this leverage ratio is not expected to change over time. What is Roxy's WACC? What is its cost of equity? What is the value of Roxy? In this part, assume that the debt issued is risk-free and that there are no frictions in financial markets (no taxes, bankruptcy costs, etc). [10 marks] Roxy's WACC with leverage is: Roxy's return on equity: The value of Roxy Inc. is now: Is the investment worth pursuing (Yes/No). [SHOW YOUR WORKING] (d) After you complete your analysis in part (c), you learn that Roxy does actually pay a corporate tax of 35%. Describe the effect of corporate taxes on (i) Roxy's WACC and (ii) Roxy's expected value. [10 marks] Roxy's WACC is: [SHOW YOUR WORKING] Roxy's value is: Your friend is looking to launch a new hotel chain, Roxy Inc., designed to serve the traveling needs of the budget-minded millennial traveler. To launch Roxy Inc., she is expected to invest $500 million this year (year=0). The hotel chain is expected to generate free cash flows of $27 million per year, starting in year 1. Thereafter, these free cash-flows are expected to grow at 3 percent per year in perpetuity. For simplicity, assume these cash-flows are received at the end of each year. Your friend knows you've been taking this class, so she asked you to assess the potential value of the new hotel chain. To help you, she gives you the following reports for a handful of publicly-traded firms, as well as the expected returns on the government bond (Treasury), and the risk premium on the value-weighted market portfolio: Market Company Dropbox Ikea Intercontinental Hotels Group 10-year Treasury rate Expected Market Risk Premium Value Equity 900 1,000 7,500 [SHOW YOUR WORKING] 2.0% 5.0% Market of Value Debt 150 100 2,500 of Equity Beta 2 2.3 1.6 Assume throughout that the CAPM holds for all assets, and that the debt of Dropbox, Ikea, and Intercontinental Hotel Group is risk-free. None of these firms hold (excess) cash assets. (a) If Roxy Inc. were to be 100% equity financed, what would be a reasonable estimate of the expected return on Roxy's equity? What is Roxy's WACC? [10 marks] The expected return on equity is: Roxy's WACC is: (b) What is the value of Roxy Inc.? Is the project worth pursuing? [10 marks] The estimated value of Roxy Inc. is: The estimated gain to your friend from investing in Roxy's Inc. is: Is the investment worth pursuing (Yes/No) [SHOW YOUR WORKING] (c) Assume now that the new hotel chain is financed instead with a debt-to-value ratio of 25%, and that this leverage ratio is not expected to change over time. What is Roxy's WACC? What is its cost of equity? What is the value of Roxy? In this part, assume that the debt issued is risk-free and that there are no frictions in financial markets (no taxes, bankruptcy costs, etc). [10 marks] Roxy's WACC with leverage is: Roxy's return on equity: The value of Roxy Inc. is now: Is the investment worth pursuing (Yes/No). [SHOW YOUR WORKING] (d) After you complete your analysis in part (c), you learn that Roxy does actually pay a corporate tax of 35%. Describe the effect of corporate taxes on (i) Roxy's WACC and (ii) Roxy's expected value. [10 marks] Roxy's WACC is: [SHOW YOUR WORKING] Roxy's value is:
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Is it possible to launch a new product using online communications as the primary medium for creating awareness and interest? What strategies would be necessary to make such a plan work?
-
Your company is preparing to launch a new product over the next 10 years. The equipment to make this new product will have an initial cost of $154000 to the company. At the end of the project, you...
-
New Day Bank plans to launch a new deposit campaign next week in hopes of bringing in from $100 million to $600 million in new deposit money, which it expects to invest at a 4.25 percent yield....
-
In Problems 1130, solve each equation by factoring. x 2 + 4x = 0
-
Vargas Corporation??s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data:1. On December...
-
A coil possessing an inductance of 0.400 H is in a 60.0-Hz circuit. Determine its inductive reactance.
-
The Lowe Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 are presented below: During the year, Lowe Company sold equipment for \(\$ 27,000\) cash that...
-
During October, Central Light Company experiences the following transactions in establishing a petty cash fund. Oct. 1 A petty cash fund is established with a check for $150 issued to the petty cash...
-
Brownstone Corporation's bonds have 4 years remaining to maturity. Interest is paid annually, the bonds have a $1,000 par value, and the coupon interest rate is 10%. What is the yield to maturity at...
-
The information listed below refers to the employees of Lemonica Company for the year ended December 31, 2016. The wages are separated into the quarters in which they were paid to the individual...
-
Visit Moreno Valley College's webpage www.mvc.eduLinks to an external site. and find the following information: 1) The Current Academic Calendar 2) A description of the Management Communications...
-
Question 3 Comprehensive Manufacturing Budget (20 marks) On your return from China you will undertake a 3 month secondment to wholly-owned subsidiary DairyCo based at their Australian Head Office in...
-
we looked at the Quicksort algorithm. Consider the worst-case scenario for quick- sort in which the worst possible pivot is chosen (the smallest or largest value in the array). Answer the following...
-
Find five self-empowerment tips on Google and cite the source in the response and at the end on Reference. Then, add your own self-empowerment tip. How can these tips help you with your personal and...
-
Oleg Corporation has a beta of 1.2. The market risk premium is 4.7% and the risk-free rate is 4.2%. Using the CAPM approach, what is Oleg's cost of retained earnings?
-
A project that will provde annual cash flows of $3,000 for nine years costs $10,000 today. a. At a required return of 10 percent, what is the NPV of the project? b. At a required return of 28...
-
Hockey Pro budgets 320 hours of direct labor during May. The company applies variable overhead at the rate of $18 per direct labor hour. Budgeted fixed overhead equals $46,000 per month. Prepare a...
-
As of January 1, 2018, Room Designs, Inc. had a balance of $9,900 in Cash, $3,500 in Common Stock, and $6,400 in Retained Earnings. These were the only accounts with balances in the ledger on January...
-
Discuss the extent to which the incidence of budgetary slack is likely to be affected by the use of each of the techniques listed: (i) Rolling budgets; (ii) Flexible budgets; (iii) Planning and...
-
Explain the 'learning curve' and discuss its relevance to setting standards.
-
The accountant of Laburnum Ltd is preparing documents for a forthcoming meeting of the budget committee. Currently, variable cost is 40 per cent of selling price and total fixed costs are 40 000 per...
-
Intelligencia Inc. was incorporated as a research and development company in the biotechnology industry. The company incurred the following costs relating to various intangible assets: 1. During the...
-
Global Music Enterprises, Inc., had a balance sheet loaded with intangible assetscopyrights on music, goodwill from various prior acquisitions, and internet customer lists purchased from other online...
-
At the beginning of the year, The Claremont Comwae, pany purchased a 100-ton press for \($750,000\). The equipment had an estimated useful life of ten years and a salvage value of \($30,000\). The...
Study smarter with the SolutionInn App