Mackenzie Plc engages in the manufacturing of small household appliances. The following are extracts from the...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Mackenzie Plc engages in the manufacturing of small household appliances. The following are extracts from the accounting records of Mackenzie Ple at 31 December 2021 and 2020. Mackenzie Ple Statements of Financial Position as at 31 December 2021 £000 Assets Non-current Assets Land and Buildings Plant and Equipment Less: Accumulated Depreciation Current Assets Bank Inventory and Work in progress Accounts Receivable Total Assets Equity and Liabilities Ordinary Share Capital £1 Nominal Value Retained Profit Share Premium Total Equity Non-current Liabilities 7.5% £1 Debentures Current Liabilities Accounts Payables Bank Overdraft Income Tax Payable Total Liabilities and Equity 3,960 (2.520) 2,700 1.440 4,140 180 2,250 1.560 3,990 8.130 1,234 2,250 360 3,844 1,920 840 926 600 2.366 8.130 2020 £000 3,600 (2,400) 1,320 1.200 2,520 330 1,920 1,260 3.510 6,030 1,020 2,040 420 3,480 810 900 840 2.550 6.030 Mackenzie Ple Statement of Comprehensive Income for the year ended 31 December 2021 Sales Cost of Sales Gross Profit Distribution and Administrative Expenses Operating Profit Interest Profit Before Tax Taxation Profit for the period The following additional information is provided: (£000) 3,300 559 2,741 1.740 1,001 240 761 432 £329 An ordinary dividend of £118,000 was paid during the year. This has not been included in the Statement of Comprehensive Income above but was included in the Statement of Changes in Equity. Interest of £240,000 was made up of -debenture interest £144,000 (£144,000 accrual included in creditors) and overdraft interest £96,000 which was paid in full during the year. During the year, plant and machinery that had cost £960,000 and on which depreciation of £360,000 had been provided, was sold for £588,000. There had been a rights issue of ordinary shares at the rate of 1 for 10 at a price of £1.50 per share, payable in full on 1 January 2021 Subsequently, a bonus issue of 1 for 10 shares had been made utilizing the share premium account. The 7.5% debentures had been issued at par on 1 January 2021, payable in full. Required: (a) Prepare the Statement of Cash Flows for the year to 31 December 2021 for Mackenzie Plc in accordance with IAS 7, Statement of Cash Flows using the indirect method to calculate the cash flows from operating activities. (27 Marks) (b) Write a short note on disadvantages of statement of cash flow in the overall context of financial reporting. (6 Marks Mackenzie Plc engages in the manufacturing of small household appliances. The following are extracts from the accounting records of Mackenzie Ple at 31 December 2021 and 2020. Mackenzie Ple Statements of Financial Position as at 31 December 2021 £000 Assets Non-current Assets Land and Buildings Plant and Equipment Less: Accumulated Depreciation Current Assets Bank Inventory and Work in progress Accounts Receivable Total Assets Equity and Liabilities Ordinary Share Capital £1 Nominal Value Retained Profit Share Premium Total Equity Non-current Liabilities 7.5% £1 Debentures Current Liabilities Accounts Payables Bank Overdraft Income Tax Payable Total Liabilities and Equity 3,960 (2.520) 2,700 1.440 4,140 180 2,250 1.560 3,990 8.130 1,234 2,250 360 3,844 1,920 840 926 600 2.366 8.130 2020 £000 3,600 (2,400) 1,320 1.200 2,520 330 1,920 1,260 3.510 6,030 1,020 2,040 420 3,480 810 900 840 2.550 6.030 Mackenzie Ple Statement of Comprehensive Income for the year ended 31 December 2021 Sales Cost of Sales Gross Profit Distribution and Administrative Expenses Operating Profit Interest Profit Before Tax Taxation Profit for the period The following additional information is provided: (£000) 3,300 559 2,741 1.740 1,001 240 761 432 £329 An ordinary dividend of £118,000 was paid during the year. This has not been included in the Statement of Comprehensive Income above but was included in the Statement of Changes in Equity. Interest of £240,000 was made up of -debenture interest £144,000 (£144,000 accrual included in creditors) and overdraft interest £96,000 which was paid in full during the year. During the year, plant and machinery that had cost £960,000 and on which depreciation of £360,000 had been provided, was sold for £588,000. There had been a rights issue of ordinary shares at the rate of 1 for 10 at a price of £1.50 per share, payable in full on 1 January 2021 Subsequently, a bonus issue of 1 for 10 shares had been made utilizing the share premium account. The 7.5% debentures had been issued at par on 1 January 2021, payable in full. Required: (a) Prepare the Statement of Cash Flows for the year to 31 December 2021 for Mackenzie Plc in accordance with IAS 7, Statement of Cash Flows using the indirect method to calculate the cash flows from operating activities. (27 Marks) (b) Write a short note on disadvantages of statement of cash flow in the overall context of financial reporting. (6 Marks
Expert Answer:
Answer rating: 100% (QA)
Step 13 Cash flow statement The cash flow statement shows changes which take place in cash balance o... View the full answer
Related Book For
Managing Operations Across the Supply Chain
ISBN: 978-0078024030
2nd edition
Authors: Morgan Swink, Steven Melnyk, Bixby Cooper, Janet Hartley
Posted Date:
Students also viewed these general management questions
-
Based on the information contained in these financial statements (For Amazon use values for December 31, 2016 and for Wal-Mart use values for January 31, 2017.), determine the following values for...
-
Based on the information contained in these financial statements, compute free cash flow for each company. COLUMBIA SPORTSWEAR COMPANY CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per...
-
Based on the information contained within this chapter, what are the critical linkages between the logistics management system and other functions such as production and purchasing?
-
State the SQL code for the following statements 1. Retrieve the salary of every employee 2. Retrieve the total number of employees in the company. 3. Retrieve the total number of employees in the...
-
A clean air standard requires that vehicle exhaust emissions not exceed specified limits for various pollutants. Many states require that cars be tested annually to be sure they meet these standards....
-
Evaluate the equivalent capacitance of the configuration shown in Figure P26.18. All the capacitors are identical, and each has capacitance C. C C C
-
A spherical tank of diameter \(D\) has a drain hole of diameter \(d\) at its bottom. A vent at the top of the tank maintains atmospheric pressure at the liquid surface within the tank. The flow is...
-
Dennis Manufacturing Inc.'s cost of goods sold for the month ended July 31 was $345,000. The ending work in process inventory was 90% of the beginning work in process inventory. Factory overhead was...
-
Warren Co . , located in Canada, purchased raw materials from a supplier in US for $ 8 5 , 0 0 0 US on June 1 6 , 2 0 2 2 on credit with payment date as October 1 6 , 2 0 2 2 . Warren Co . prepares...
-
Allen Furniture is a manufacturer of hand-crafted furniture. At the start of January, Allen employs 20 trained craftspeople. They have forecasted their labor needs over the next 12 months as shown in...
-
Rogue Industries reported the following items for the current year: Sales = $3,000,000; Cost of Goods Sold = $1,500,000; Depreciation Expense = $170,000; Administrative Expenses = $150,000; Interest...
-
Consider the following information for Maple Inc. for the current year: Contribution margin ratio 33% Unit variable cost $15 Fixed costs $35,500 Sales for the previous year $90,400 What would be the...
-
Feel free to write additional function/method as needed. 1. createGUI: this function should create an interface of size 1000 by 700 pixel. This function can be used to also create the header text of...
-
4. What will following code print if we run it? public class Sum{ } int x; public Sum(int y){ } x= y; public void add(int z){ } System.out.println(x + z) public static void main(String[] args) { Sum...
-
The following unadjusted trial balance is for Ace Construction Company at its June 30 current fiscal year-end. The credit balance of the V. Ace, Capital account was $57,600 on June 30 of the prior...
-
How is the role that fathers play in their children's lives changing in the United States, as we move into the 21st century? What social forces are propelling these changes? What percentage of single...
-
Given P ( A 1 ) = 0 . 4 0 , P ( B 1 | A 1 ) = 0 . 6 0 , and P ( B 1 | A 2 ) = 0 . 7 0 , what is the probability of P ( A 1 | B 1 ) ?
-
If a test has high reliability. O the test measures what the authors of the test claim it measures O people who take the same test twice get approximately the same scores both times O scores on the...
-
fElm Furniture Company, a medium-sized, publicly traded manufacturer of wood-based office and home furniture systems, has agreed that its major goal should be to Become recognized as a value and...
-
Describe the likely effects of the following business trends on demand forecasting processes. How would you modify your firms demand management or demand forecasting processes in response to these...
-
Make a list of customer desired traits for an MP3 player.
-
For the attached flows over slender delta wings, show that at low angles of attack Eqs. 1.11 and 1.33 are identical. Eq 1.11 Eq 1.13 = 1 2 AR CL=
-
The ellipsoid given in Problem 2.3 is also undergoing a pulsative major axis change with the same period but with phase difference \(\phi\). Express the equation of surfaces. Problem 2.3 An oblate...
-
Express the components of stress tensor in generalized coordinates in terms ofvelocity gradients.
Study smarter with the SolutionInn App