The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are...

Transcribed Image Text:

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Dividends receivable Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Retained earnings Less: Treasury stock 2018 2017 $ 59 $ 33 57 73 (6) (5) 6 81 63 41 23 125 65 212 276 (38) (76) $ 537 $ 26 $ 456 $ 46 8 6 24 83 (29) 213 33 72 0 $ 456 , Additional information from the accounting records: a. A building that originally cost $92,000, and which was three-fourths depreciated, was sold for $14,000. b. The common stock of Byrd Corporation was purchased for $18,000 as a long-term investment. c. Property was acquired by issuing a 15%, seven-year, $60,000 note payable to the seller. d. New equipment was purchased for $28,000 cash. e. On January 1, 2018, bonds were sold at their $38,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time. g. Cash dividends of $51,000 were paid to shareholders. h. On November 42,000 shares of common stock were repurchased as treasury stock at a cost of $21,000. Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Do not round intermediate calculations. Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be entered as 10).)) DUX COMPANY Income Statement For Year Ended December 31, 2018 Revenues Sales revenue ($ in 000s) Dividend revenue Expenses $ 320 8 $ 328 Cost of goods sold 133 Salaries expense 38 Depreciation expense 31 Bad debt expense 1 Interest expense 21 Loss on sale of building 9 Income tax expense 30 263 $ 65 Net income Additional information from the accounting records: a. A building that originally cost $92,000, and which was three-fourths depreciated, was sold for $14,000. b. The common stock of Byrd Corporation was purchased for $18,000 as a long-term investment. c. Property was acquired by issuing a 15%, seven-year, $60,000 note payable to the seller. d. New equipment was purchased for $28,000 cash. e. On January 1, 2018, bonds were sold at their $38,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time. g. Cash dividends of $51,000 were paid to shareholders. h. On November 42,000 shares of common stock were repurchased as treasury stock at a cost of $21,000. DUX COMPANY Statement of Cash Flows For year ended December 31, 2018 ($ in 000s) Adjustments for noncash effects: Changes in operating assets and liabilities: $ 0 Cash balance, January 1 Noncash investing and financing activities: 0 0 $ 0 The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Dividends receivable Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Retained earnings Less: Treasury stock 2018 2017 $ 59 $ 33 57 73 (6) (5) 6 81 63 41 23 125 65 212 276 (38) (76) $ 537 $ 26 $ 456 $ 46 8 6 24 83 (29) 213 33 72 0 $ 456 , Additional information from the accounting records: a. A building that originally cost $92,000, and which was three-fourths depreciated, was sold for $14,000. b. The common stock of Byrd Corporation was purchased for $18,000 as a long-term investment. c. Property was acquired by issuing a 15%, seven-year, $60,000 note payable to the seller. d. New equipment was purchased for $28,000 cash. e. On January 1, 2018, bonds were sold at their $38,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time. g. Cash dividends of $51,000 were paid to shareholders. h. On November 42,000 shares of common stock were repurchased as treasury stock at a cost of $21,000. Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Do not round intermediate calculations. Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands. (i.e., 10,000 should be entered as 10).)) DUX COMPANY Income Statement For Year Ended December 31, 2018 Revenues Sales revenue ($ in 000s) Dividend revenue Expenses $ 320 8 $ 328 Cost of goods sold 133 Salaries expense 38 Depreciation expense 31 Bad debt expense 1 Interest expense 21 Loss on sale of building 9 Income tax expense 30 263 $ 65 Net income Additional information from the accounting records: a. A building that originally cost $92,000, and which was three-fourths depreciated, was sold for $14,000. b. The common stock of Byrd Corporation was purchased for $18,000 as a long-term investment. c. Property was acquired by issuing a 15%, seven-year, $60,000 note payable to the seller. d. New equipment was purchased for $28,000 cash. e. On January 1, 2018, bonds were sold at their $38,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $11 per share at that time. g. Cash dividends of $51,000 were paid to shareholders. h. On November 42,000 shares of common stock were repurchased as treasury stock at a cost of $21,000. DUX COMPANY Statement of Cash Flows For year ended December 31, 2018 ($ in 000s) Adjustments for noncash effects: Changes in operating assets and liabilities: $ 0 Cash balance, January 1 Noncash investing and financing activities: 0 0 $ 0