Question: Bailey Corporation recently reported the following income statement (dollars are in thousands): Sales................................................................................. $14,000,000 Operating costs excluding depreciation and amortization.......................7,000,000 EBITDA..............................................................................$ 7,000,000 Depreciation and amortization......................................................3,000,000
Bailey Corporation recently reported the following income statement (dollars are in thousands):
Sales................................................................................. $14,000,000
Operating costs excluding depreciation and amortization.......................7,000,000
EBITDA..............................................................................$ 7,000,000
Depreciation and amortization......................................................3,000,000
EBIT................................................................................ $ 4,000,000
Interest.................................................................................1,500,000
EBT.................................................................................. $ 2,500,000
Taxes........................................................................... (40%) 1,000,000
Net income.......................................................................... $ 1,500,000
Bailey's total operating capital is $20 billion and its after-tax cost of capital is 10 percent.
Therefore, Bailey's total after-tax dollar cost of operating capital is $2 billion. During the past year, Bailey made a $1.3 billion net investment in its operating capital.
a. What is Bailey's NOPAT for the year?
b. What is Bailey's net cash flow for the year?
c. What is Bailey's operating cash flow for the year?
d. What is Bailey's free cash flow for the year?
e. What is Bailey's EVA for the year?
Step by Step Solution
3.48 Rating (164 Votes )
There are 3 Steps involved in it
a NOPAT b Net Cash flows EBIT 1 Tax rate 4000000000 140 2400000000 Net income Depre... View full answer
Get step-by-step solutions from verified subject matter experts
Document Format (1 attachment)
996-B-A-G-F-A (9909).docx
120 KBs Word File
