Question: Bannack Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2012. An income statement for the
Bannack Corp. is in the process of preparing its statement of cash flows for the year ended June 30, 2012. An income statement for the year and comparative balance sheets are as follows:
For the Year Ended
June 30, 2012
Sales revenue............................................................$400,000
Cost of goods sold.......................................................240,000
Gross profit..............................................................$160,000
General and administrative expenses.................................$ 40,000
Depreciation expense......................................................80,000
Loss on sale of plant assets................................................10,000
Total expenses and losses..............................................$130,000
Income before interest and taxes.......................................$ 30,000
Interest expense ............................................................15,000
Income before taxes......................................................$ 15,000
Income tax expense .........................................................5,000
Net income ...............................................................$ 10,000
.png)
Dividends of $5,000 were declared and paid during the year. New plant assets were purchased during the year for $125,000 in cash. Also, land was sold for cash at its book value. Plant assets were sold during the year for $20,000 in cash. The original cost of the assets sold was $50,000, and their book value was $30,000. A portion of the bank loan was repaid.
Required
1. Prepare a statement of cash flows for 2012 using the direct method in the Operating Activities section.
2. Evaluate the following statement: Whether a company uses the direct or indirect method to report cash flows from operations is irrelevant because the amount of cash flow from operating activities is the same regardless of which method is used.
June 30 2012 2011 Cash Accounts receivable Inventory Prepaid rent $ 25,000 40,000 69,000 50,000 18,000 $ 182,000 $177,000 S 60,000 150,000 500,000 (310,000) (250,000) $ 325,000 400,000 S507,000 $577,000 $145,000 140,000 45,000 15,000 $ 200,000 200,000 $ 75,000 150,000 $ 100,000 $100,000 127,000 $ 232,000 $227,000 S507,000 S577,000 80,000 75,000 2,000 Total current assets Land Plant and equipment Accumulated depreciation 575,000 Total long-term assets Accounts payable Other accrued liabilities Income taxes payable 50,000 5,000 Total current liabilities Long-term bank loan payable Common stock Retained earnings 132,000 Total stockholders' equity Total liabilities and stockholders' equity
Step by Step Solution
3.27 Rating (165 Votes )
There are 3 Steps involved in it
1 BANNACK CORP STATEMENT OF CASH FLOWS FOR THE YEAR ENDED JUNE 30 2012 Cash Flows from Operating Act... View full answer
Get step-by-step solutions from verified subject matter experts
Document Format (1 attachment)
1114-B-A-G-F-A(11090).xlsx
300 KBs Excel File
