Business Solutions's second quarter 2016 fixed budget performance report for its computer furniture operations follows. The $156,000 budgeted expenses include $108,000 in variable expenses for desks and $18,000 in variable expenses for chairs, as well as $30,000 fixed expenses. The actual expenses include $31,000 fixed expenses. Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately.

Transcribed Image Text:

Fixed Budget Actual Results ariances 150 80 Desk sales (in units). Chair sales (in units) Desk sales Chair sales Total expenses Income from operations 144 72 6,000 $6,000 F 36,000 156,000 41,200 163,880 $ 63,320 5,200 F 7.880 U $3,320 F