Calculating payments the Thunder Dan Corporation??s purchases from suppliers in a quarter are equal to 75 percent of the next quarter??s forecast sales. The payables period is 60 days. Wages, taxes, and other expenses are 20 percent of sales, and interest and dividends are $80 per quarter. No capital expenditures are planned. Projected quarterly sales are shown here: Sales for the first quarter of the following year are projected at $890. Calculate Thunder??s cash outlays by completing the following;

Q1 Q3 Q2 Q4 S870 $980 $920 S1,130 Sales Q2 Q1 Q3 Q4 Payment of accounts Wages, taxes, other expenses Long-tem financing expenses (interest and dividends) Total