Consider how Frost Valley, a popular ski resort, could use capital budgeting to decide whether the $6 million Waterfall Park Lodge expansion would be a good investment.
Forest Valley Expansion Data Set
Assume that Frost Valley's managers developed the following estimates concerning a planned expansion to its Waterfall Park Lodge (all numbers assumed):
Number of additional skiers per day ..................................................................... 100
Average number of days per year that weather conditions allow
skiing at Flint Valley ............................................................................................. 150
Useful life of expansion (in years) ............................................................................ 8
Average cash spent by each skier per day ......................................................... $ 250
Average variable cost of serving each skier per day ......................................... $ 150
Cost of expansion ..................................................................................... $6,000,000
Discount rate ........................................................................................................ 12%
Assume that Frost Valley uses the straight-line depreciation method and expects the lodge expansion to have a residual value of $600,000 at the end of its eight-year life.
Requirements
1. Compute the average annual net cash inflow from the expansion.
2. Compute the average annual operating income from the expansion.
3. Compute the payback period.
4. Compute the ARR.