Question: Construct a pro forma income statement for the first year and second year for the following assumptions: Units of Sales in Year 1: 110,000 Price

Construct a pro forma income statement for the first year and second year for the following assumptions:
Units of Sales in Year 1: 110,000
Price per Unit: $11
Variable cost per unit: 30%
Fixed Costs: $125,000
Income taxes: 15%
Interest Expense: $200,000
In year 2, Price per unit increases to $11.50, and unit of sales increases by 5%, all other assumptions remain the same.

Step by Step Solution

★★★★★

3.40 Rating (163 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Sales Year 1 11 x 110000 Year 2115 x 115500 Variable ... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Document Format (1 attachment)

1019-B-C-A-S-S(248).docx

120 KBs Word File

Students Have Also Explored These Related Cost Accounting Questions!

Pepperton's annual income statement and balance sheet for December 31, 2011, appear next. Additional information about the company's accounting methods and the treasurer's expectations for the first...

In this mini-case, both the importance and the techniques of cash flow budgeting are emphasized by focusing on a business with highly seasonal cash flow patterns. The nature of the business is such...

Preparing pro forma income statements with different assumptions Revell Corporation's budget planning meeting is like a zoo. Millard McFerrin, the credit manager, is naturally conservative and...

need help with homework assignment financial management . 4 questiions /problems... Quesion 1 Define the flow of funds model provided in this unit, explain each component and how funds flow from...

1. Define each part of a financial plan and discuss the importance of these components in managerial decision making. 2. Construct a pro forma income statement for the first year and second year for...

Construct a pro forma income statement for the first and second year for the following assumptions: Unit Sales in Year 1: 110,000 Price per unit: $11 Variable cost per unit: 25% Fixed costs: $129,000...

1 Using the information provided, construct a monthly cash budget for October through December 2014.Based on your analysis, will Noble enjoy a surfeit of cash, or require external financing? 2...

wwwwww Chapter 3 Problem 16 a Using the information provided, construct a monthly cash budget for October through December 2017. Based on your analysis, will Noble enjoy a surplus of cash, or require...

a Using the information provided, construct a monthly cash budget for October through December 2014. Based on your analysis, will Noble enjoy a surfeit of cash, or require external financing? b...

I am stuck on this problem and do not know where to start. Our objective is to use excel formulas to get the answer, we cannot just type in the numbers. Chapter 3 Problem 14 a Using the information...

As a small-business employer, explain how nontraditional work schedules might make it easier for you to recruit employees.

The manager at a large manufacturer is planning warehousing needs for the coming year. She predicts that warehousing needs will be normally distributed, with a mean of 500,000 square feet and a...

Multiple myeloma, or blood plasma cancer, is characterized by increased blood vessel formulation (angiogenesis) in the bone marrow that is a prognostic factor in survival. One treatment approach used...

Tables 10.3 and 10.4 are for illustration purposes. Discuss the general applicability of these tables to rating risks in projects. Would you use these tables to assess the risk likelihood and impact...

Are there any subjective risk factors that should be considered before the final decision is made? MINI CASE Shrieves Casting Company is considering adding a new line to its product mix, and the...

What are some types of real options? MINI CASE Assume that you have just been hired as a financial analyst by Tropical Sweets Inc., a mid-sized California company that specializes in creating exotic...

What are five possible procedures for analyzing a real option? MINI CASE Assume that you have just been hired as a financial analyst by Tropical Sweets Inc., a mid-sized California company that...

Score! U of 1 pt P3-1 (similar to) Future values. Fill in the future values for the following table, using one of the three methods below. a. Use the future value formula, FV=PVX (1+r)? b. Use the...

Compute the discounted payback statistic for Project C if the appropriate cost of capital is 7 percent and the maximum allowable discounted payback period is three years. Time 0 1 2 3 4 5 cash flow...

Dizzyland Enterprises has been presented with an investment opportunity which will yield end-of-year cash flows of $30,000 per year in Years 1 through 4, $35,000 per year in Years 5 through 9, and...