Financial information for Powell Panther Corporation is shown here. Powell Panther Corporation: Income Statements for Year Ending
Question:
Financial information for Powell Panther Corporation is shown here.
Powell Panther Corporation: Income Statements for Year Ending December 31
(Millions of Dollars)
__________________________________________________2012________________2011
Sales.................................................................$1,200.0....................$1,000.0
Operating costs excluding depreciation and amortization.....1,020.0.........................850.0
EBITDA..............................................................$ 180.0......................$ 150.0
Depreciation & amortization..........................................30.0.........................25.0
Earnings before interest and taxes................................$ 150.0.....................$ 125.0
Interest...................................................................21.7.........................20.2
Earnings before taxes...............................................$ 128.3.....................$ 104.8
Taxes (40%)..............................................................51.3.........................41.9
Net income.............................................................$ 77.0......................$ 62.9
Common dividends...................................................$ 60.5.....................$ 46.4
Powell Panther Corporation: Balance Sheets as of December 31
(Millions of Dollars)
___________________________________________________2012______________2011
Assets
Cash and equivalents.................................................$ 12.0.....................$ 10.0
Accounts receivable...................................................180.0.....................150.0
Inventories..............................................................180.0.....................200.0
Total current assets...................................................$372.0.....................$360.0
Net plant and equipment.............................................300.0......................250.0
Total assets............................................................$672.0.....................$610.0
Liabilities and Equity
Accounts payable....................................................$108.0.....................$ 90.0
Notes payable............................................................67.0........................51.5
Accruals..................................................................72.0........................60.0
Total current liabilities..............................................$247.0.....................$201.5
Long-term bonds......................................................150.0.......................150.0
Total debt.............................................................$397.0.....................$351.5
Common stock (50 million shares)....................................50.0........................50.0
Retained earnings......................................................225.0.......................208.5
Common equity.......................................................$275.0.....................$258.5
Total liabilities and equity..........................................$672.0......................$610.0
a. What was net operating working capital for 2011 and 2012?
b. What was the 2012 free cash flow?
c. How would you explain the large increase in 2012 dividends?
CorporationA Corporation is a legal form of business that is separate from its owner. In other words, a corporation is a business or organization formed by a group of people, and its right and liabilities separate from those of the individuals involved. It may...
Step by Step Answer:
Fundamentals of Financial Management
ISBN: 978-1133541141
13th edition
Authors: Eugene F. Brigham, Joel F. Houston