Question: IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2008 you

IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2008 you initiate discussions with IDX’s founder about the possibility of acquiring the business at the end of 2008. Estimate the value of IDX per share using a discounted FCF approach and the following data:
Debt: $30 million
Excess cash: $110 million
Shares outstanding: 50 million
Expected FCF in 2009: $45 million
Expected FCF in 2010: $50 million
Future FCF growth rate beyond 2010: 5%
Weighted-average cost of capital: 9.4%

Step by Step Solution

★★★★★

3.42 Rating (168 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

From 2010 on we expect FCF to grow at a 5 rate Thus using the growing perpetuity fo... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Document Format (1 attachment)

317-B-C-F-G-F (346).docx

120 KBs Word File

Students Have Also Explored These Related Corporate Finance Questions!

Suppose that James and Todd are able to mine the following goods: James Todd Gravel 4 hours per cubic yard of gravel 5 hours per cubic yard of gravel Sand 5 hours per ton of sand 10 hours per ton of...

The weighted average cost (WACC) of the last dollar of new capital that the firm raises, and the marginal cost rises as more and more capital is raised during a given period. A. marginal cost of...

Using the original weighted average cost of capital data for Trident used in the chapter in "Sample Calculation: Trident's Cost of Capital," calculate both the CAPM and ICAPM weighted average costs...

Fundametal of financial management : $20 million Bonds (coupon rate is 9% and paid annually, maturity is 5 years, the current YTM is 10%, par value is $1,000 per bond) Preferred stock (par value =...

n IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2008 you initiate discussions with IDX's founder...

s IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2008 you initiate discussions with IDX's founder...

1. THE ENTERPRISE VALUE IN 2013 IS $____ MILLION. 2. THE EQUITY VALYE IS $____ MILLION. 3. THE VALUE OF IDX PER SHARE IS $_____. IDX Technologies is a privately held developer of advanced security...

13. DX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2013 you initiate discussions with IDX's...

IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2008 you initiate discussions with IDXs founder...

Ember Company had the following department information for the month: Total materials costs, $60,000; Equivalent units of production for materials, 10,000; Total conversion costs, $90,000; and,...

After viewing the videos and CDC statistics on marriage what trends do you notice? Did anything surprise you? Do the CDC statistics support the arguments in the videos? Provide examples as you answer...

You recently purchased a $10,000 par T-note that matures in 5 years. The coupon rate is 6%. The last coupon payment was 120 days ago and the instrument has six months in its coupon period. Calculate...

What is personal selling? How does personal selling differ from other types of promotional activities?

Call Provisions TMCC has the right to buy back the securities on the anniversary date at a price established when the securities were issued (this feature is a term of this particular deal). What...

Royal Dutch Shell PLC (ticker: RDS) is a large, multinational oil company. The firm is preparing to purchase a semi-submersible oil production platform for $17 million. Additionally, it is going to...

The following are spot rates for zero coupon bonds, face value $100,000. Maturity 1 year 2 years 3 years 4 years 5 years Spot rate (%) 7.0 6.5 6.0 5.5 5.0 A bond trader is planning to sell his 5-year...

. This quiz: 19 pointls) possible Question 9 Of 19 > This question: 1 pointls) possible $33 A clinical test on humans of a new drug is normally done in three phases. Phase I Is conducted With a...