In addition to the information presented in Mini Exercise 14.1, the following cost behavior patterns are budgeted for ABC Company's operating expenses each month:
Fixed costs: salaries, $2,000; rent, $5,000; depreciation, $2,400; advertising, $3,200
Mixed costs: utilities, $3,000 1 $0.50 per unit
Variable costs per unit sold: sales commissions, $2.00; marketing promotions, $1.00; supplies, $0.75; bad debt expense, $0.25

Required:
Prepare ABC Company's operating expense budget for June, July, and August.