Irvin Labs performs a specialty lab test for local companies for $50 per test. For the upcoming quarter, Irvin Labs is projecting the following sales:
_______________________________________________January February March
Number of lab tests ............................................................... 5,800.............4,100..........5,700
The budgeted cost of performing each test is $22. Operating expenses are projected to be $60,000 in January, $52,000 in February, and $65,000 in March. Irvin Labs is subject to a corporate tax rate of 30%.
Requirement
Prepare a budgeted income statement for the first quarter, with a column for each month and for the quarter.