Manufacturing cost flow for one-year period Burnside Manufacturing started 2011 with the following account balances.

Transactions during 2011
1. Purchased $750 of raw materials with cash.
2. Transferred $500 of raw materials to the production department.
3. Incurred and paid cash for 80 hours of direct labor at $7.50 per hour.
4. Applied overhead costs to Work in Process Inventory. The predetermined overhead rate is $7.50 per direct labor hour.
5. Incurred actual overhead costs of $650 cash.
6. Completed work on 300 units for $3.60 per unit.
7. Paid $200 in selling and administrative expenses in cash.
8. Sold 200 units for $1,500 cash revenues. (Assume LIFO cost flow.) Burnside charges overapplied or underapplied overhead directly to Cost of Goods Sold.
Required
a. Record the preceding events in a horizontal statements model. The beginning balances are shown as an example.

b. Prepare a schedule of cost of goods manufactured and sold, an income statement, and a balance sheet for 2011.

Cash Common stock Retained earnings Raw materials inventory Work in process inventory Finished goods inventory (50 units @ $3.60/unit) $3,000 2,500 1,200 300 220 180