Phoenix plc trial balance at 30 June 20X7 was as follows:

The following information is available:
1. Freehold premises acquired for £1.8 million were revalued in 20X4, recognizing a gain of £600,000. These include a warehouse, which cost £120,000, was revalued at £150,000 and was sold in June 20X7 for £225,000. Phoenix does not depreciate freehold premises.
2. Phoenix wishes to report Plant and Machinery at open market value which is estimated to be £1,960,000 on 1 July 20X6.
3. Company policy is to depreciate its assets on the straight-line method at annual rates as follows:
Plant and machinery ... 10%
Furniture and fittings ... 5%
4. Until this year the company€™s policy has been to capitalize development costs, to the extent permitted by relevant accounting standards. The company must now write off the development costs, including £124,000 incurred in the year, as the project no longer meets the capitalization criteria.
5. During the year the company has issued one million shares of £1 at £1.20 each.
6. Included within administrative expenses are the following:
Staff salary (including £125,000 to directors) ... £468,000
Directors€™ fees ............... £96,000
Audit fees and expenses ............ £86,000
7. Income tax for the year is estimated at £122,000.
8. Directors propose a final dividend of 4p per share declared and an obligation, but not paid at the year-end.

Required:
In respect of the year ended 30 June 20X7:
(a) The statement of comprehensive income.
(b) The statement of financial position as at 30 June 20X7.
(c) The statement of movement of property, plant andequipment.

Transcribed Image Text:

2,400 1800 620 1468 Freehold premises Plant and machinery Furniture and fittings Inventory at 30 June 20X7 Sales Administrative expense:s Ordinary shares of £I each Trade investments Revaluation reserve Development cost Share premium Personal ledger balances Cost of goods sold Distribution costs Overprovision for tax Dividend received Interim dividend paid Retained earnings Disposal of warehouse Cash and bank balances 540 360 6,465 1,126 365 415 4,500 600 500 566 947 4,165 669 26 80 200 488 225 175