Rajiv Company has completed all of its operating budgets. The sales budget for the year shows 50,000 units and total sales of $2 million. The total cost of making one unit of sales is $22. It estimates selling and administrative expenses to be $300,000 and income taxes to be $150,000. Prepare a budgeted income statement for the year ending December 31, 2012?