Recalculate the intrinsic value of Honda in each of the following scenarios by using the three stage
Question:
Recalculate the intrinsic value of Honda in each of the following scenarios by using the three stage growth model of Spreadsheet. Treat each scenario independently.
a. ROE in the constant-growth period will be 10%.
b. Honda’s actual beta is 1.0.
c. The market risk premium is8.5%.
Inputs Dividend Div Term value Investor CF 2 beta 3 mkt prem 0.035 0.83 1.00 1.26 1.56 1.91 2.31 6 plowback 3.20 3.68 12 Value line 13 forecasts of 14 annual dividends 5.08 17 Transitional period 18 with slowing dividend 186.57 49.44 | = PV of CF Beginning of constant E17(1 F17VBS-F17) NPV B5,H2:H
Step by Step Answer:
a The solution is shown in the Excel ...View the full answer
Related Video
NPV stands for \"Net Present Value,\" which is a financial concept used to determine the value of an investment or project. It measures the difference between the present value of cash inflows and the present value of cash outflows over a given period of time, using a specific discount rate. To calculate the NPV of an investment, you need to first estimate the cash inflows and outflows associated with the investment, and then discount them back to their present values using a discount rate. The discount rate represents the cost of capital or the expected rate of return required by investors. The formula for calculating NPV is: NPV = sum of (cash inflows / (1 + discount rate)^t) - sum of (cash outflows / (1 + discount rate)^t) Where: Cash inflows: the expected cash received from the investment Cash outflows: the expected cash paid out for the investment Discount rate: the required rate of return or the cost of capital t: the time period in which the cash flow occurs If the NPV is positive, it means that the investment is expected to generate a return higher than the required rate of return or the cost of capital, and it may be considered a good investment. If the NPV is negative, it means that the investment is not expected to generate a return higher than the required rate of return or the cost of capital, and it may be considered a bad investment.
Students also viewed these Accounting questions
-
Recalculate the intrinsic value of Honda shares using the free cash flow model of Spreadsheet under each of the following assumptions. Treat each scenario independently. a. Hondas P/E ratio starting...
-
Recalculate the intrinsic value of GE using the three-stage growth model of Spreadsheet 13.1 (available in Connect; link to Chapter 13 material). Treat each of the following scenarios independently....
-
Recalculate the intrinsic value of Honda shares using the free cash flow model of Spreadsheet 18.2 under each of the following assumptions. Treat each scenario independently. a. Honda's P/E ratio...
-
In Problems 65-72, summarize all pertinent information obtained by applying the graphing strategy, and sketch the graph of y=f(x). 66. 68. 70. 72. x2x6 f(x) 2x 1x +14 f(x)-_-x2-4 x3-5x2-6x 3x +2...
-
Rewrite each equation in standard form, and identify the type of curve. a. 25x2 - 4y2 + 100 = 0 b. 4y2 - 10x + 16y +36 = 0 c. 4x2 + 4y2 + 24x - 8y + 39 = 0 d. 3x2 + 5y2 - 12x + 20 y + 8 = 0
-
Formulate a precise definition of lim x f(x) = -. Then use your definition to prove that lim x (1 + x3) = -
-
Give a comprehensive definition of auditing.
-
For each separate case below, follow the 3-step process for adjusting the accrued revenue account: Step 1: Determine what the current account balance equals. Step 2: Determine what the current...
-
Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts. Cash Padre Company Book Values 12/31 Sol...
-
A corporation that manufactures field rifles for the Department of Defense operates a production line that turns out finished firing pins. To monitor the process, an inspector randomly selects five...
-
The Digital Electronic Quotation System (DEQS) Corporation pays no cash dividends currently and is not expected to for the next 5 years. Its latest EPS was $10, all of which was reinvested in the...
-
The Duo Growth Company just paid a dividend of $1 per share. The dividend is expected to grow at a rate of 25% per year for the next 3 years and then to level off to 5% per year forever. You think...
-
When we view an underwater object, is the image we see a real image or a virtual image? Explain.
-
Global Dominion Access is planning to issue preferred stock. The stock sells for \($140;\) however, if new stock is issued, the company would receive only \($115.\) The par value of the stock is...
-
Energias de Portugals common stock is currently selling for \($27.32.\) Dividends paid last year were \($0.75\). Flotation costs on issuing stock will be 12 percent of market price. The dividends and...
-
Antwerp Water Works is selling for \($67.87\) per share and paid a dividend of \($1.38\) last year. The dividend is expected to grow at 5 percent indefinitely. What is the stocks expected rate of...
-
The preferred stock of Brille Power Co. sells for \($35\) and pays 5 percent of the earnings in dividends. The net price of the security after issuance costs is \($30.\) What is the cost of capital...
-
Essilor Internationals common stock pays a dividend of \($0.85.\) It is currently selling for \($35.54.\) If the firms investors require a 12 percent return on their investment from buying Essilor...
-
What are the major components of information systems?
-
Revol Industries manufactures plastic bottles for the food industry. On average, Revol pays $76 per ton for its plastics. Revol's waste-disposal company has increased its waste-disposal charge to $57...
-
Does activity-based costing allocate more or less total costs to products than unit-based costing?
-
Given the following information concerning a convertible bond: Principal ............$1,000 Coupon ............5% Maturity ............15 years Call price ............$1,050 Conversion price...
-
The following information concerns a convertible bond: Coupon ..........6% ($60 per $1,000 bond) Exercise price .........$25 Maturity ..........20 years Call price ..........$1,040 Price of the...
-
Given the following information concerning a $2.00 convertible preferred stock: One share of preferred is convertible into 0.50 shares of common stock Price of common stock : .........$34 Price of...
-
A couple obtained a $20,000 mortgage loan at an interest rate of 10.5% compounded monthly. (Original principal equals to PV of all payments discounted at the interest rate on the loan contract) (1)...
-
What strategies and tactics are employed to manage strategic risks and uncertainties, including geopolitical instability, supply chain disruptions, and emerging competitive threats, while preserving...
-
How do strategic planners integrate ethical considerations and sustainability imperatives into strategic planning processes, balancing short-term financial objectives with long-term societal and...
Study smarter with the SolutionInn App