Refer to all of the facts in Problem 12-6.

The income statement for Astro Inc. for 2017 is as follows:

...............................................................For the Year Ended December 31, 2017

Sales revenue ....................................................................................$ 500,000

Cost of goods sold ................................................................................400,000

Gross profit ....................................................................................$ 100,000

Operating expenses ...............................................................................180,000

Loss before interest and taxes ..............................................................$ (80,000)

Interest expense ....................................................................................20,000

Net loss ........................................................................................$(100,000)

Presented here are comparative balance sheets:

Other information is as follows:
a. Dividends of $35,000 were declared and paid during the year.
b. Operating expenses include $70,000 of depreciation.
c. Land and plant and equipment were acquired for cash, and additional stock was issued for cash. Cash also was received from additional bank loans.
The president has asked you some questions about the year's results. He is disturbed with the $100,000 net loss for the year. He notes, however, that the cash position at the end of the year is improved. He is confused about what appear to be conflicting signals: ''How could we have possibly added to our bank accounts during such a terrible year of operations?''
Required
1. Using the format in the chapter's appendix, prepare a statement of cash flows work sheet.
2. Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section.
3. On the basis of your statement in part (2), draft a brief memo to the president to explain why cash increased during such an unprofitable year. Include in your memo your recommendations for improving the company's bottom line.

Transcribed Image Text:

Total cument assets Plant and equipment Accumulated depreciation Total long-term assets Total assets $1,275,000 $1,250,000 Accounts payable Other accrued liabilities Total curent liabilities Long-tem bank loan payable Total stockholders' equity Total liabilities and stockholders' equity $1,275,000