Refer to the following table:

Required:
Treating each row of the table independently, compute the missing information. What inferences can you draw by comparing your answers across rows (note that each row changes one or two items relative to the row aboveit).

Net Operating Profit after Cost of Co f Proportion Debt Equity of Debt in Taxes InesteCurent Capital Caal Total NOPATCapital Liabilities lAnCapital d) WACC EVA $200,000 $1,600,000 $150,000 8% 12% $200,000 $1,600,000 $150,000 8% 12% 0.75 0.5 3 $200,000 $1.600.000 $350,000 8% 12% 0.5 9% The weighted average cost of capital is given by WAC kg, where t is the tax rate. Assume a tax rate of 25 percent C = (1-t) x d x kD (1-d) x